0.2500
0.0000
(0.00%)
At close: January 29 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
89,227.6780
--
104,513.2300
60,404.6050
45,155.7190
Cost of Revenue
73,264.6850
--
83,424.0320
48,160.9630
37,820.9810
Gross Profit
15,962.9930
--
21,089.1980
12,243.6420
7,334.7380
Operating Expense
13,974.7660
--
12,721.6940
8,737.8370
9,329.4690
Operating Income
1,988.2270
--
8,367.5040
3,505.8050
-1,994.7310
Net Non Operating Interest Income Expense
-3,671.0350
--
-2,556.1300
-1,699.6050
-2,052.0370
Other Income Expense
-497.3100
--
-1,191.3030
-518.8460
-1,076.5340
Pretax Income
-2,180.1180
--
4,620.0710
1,287.3540
-5,123.3020
Tax Provision
-384.3450
--
-4,023.0620
-29.2250
25.0140
Net Income Common Stockholders
-1,795.7730
--
8,643.1330
1,316.5790
-5,148.3160
Diluted NI Available to Com Stockholders
-1,795.7730
--
8,643.1330
1,316.5790
-5,148.3160
Basic EPS
-0.08
0.03
0.33
0.06
-0.22
Diluted EPS
-0.08
0.03
0.33
0.05
-0.22
Basic Average Shares
26,432.9810
26,432.9810
26,432.9810
23,932.9810
23,932.9810
Diluted Average Shares
26,532.9810
26,532.9810
26,562.9810
27,242.9810
23,932.9810
Total Expenses
87,239.4510
--
96,145.7260
56,898.8000
47,150.4500
Interest Expense
3,671.0350
--
2,556.1300
1,699.6050
2,052.0370
Net Interest Income
-3,671.0350
--
-2,556.1300
-1,699.6050
-2,052.0370
Net Income from Continuing & Discontinued Operation
-1,795.7730
--
8,643.1330
1,316.5790
-5,148.3160
Normalized Income
-1,386.1365
--
9,522.1955
1,697.9308
-4,357.0635
EBIT
1,490.9170
--
7,176.2010
2,986.9590
-3,071.2650
EBITDA
2,788.7120
--
8,265.6370
3,926.8930
-1,888.9960
Reconciled Cost of Revenue
73,264.6850
--
83,424.0320
48,160.9630
37,820.9810
Reconciled Depreciation
1,297.7950
--
1,089.4360
939.9340
1,182.2690
Net Income from Continuing Operation Net Minority Interest
-1,795.7730
--
8,643.1330
1,316.5790
-5,148.3160
Total Unusual Items Excluding Goodwill
-497.3100
--
-1,191.3030
-518.8460
-1,076.5340
Total Unusual Items
-497.3100
--
-1,191.3030
-518.8460
-1,076.5340
Normalized EBITDA
3,286.0220
--
9,456.9400
4,445.7390
-812.4620
Tax Rate for Calcs
0.0002
--
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-87.6735
--
-312.2405
-137.4942
-285.2815
12/31/2020 - 1/31/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade