3.4000
0.0000
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,631
31,785
27,177
29,657
22,057
Cost of Revenue
9,822
8,308
7,129
6,599
5,058
Gross Profit
28,809
23,477
20,048
23,058
16,999
Operating Expense
27,665
28,436
32,731
28,057
21,828
Operating Income
1,144
-4,959
-12,683
-4,999
-4,829
Net Non Operating Interest Income Expense
603
1,074
-107
-1,087
-807
Other Income Expense
--
-61
-244
-333
488
Pretax Income
1,686
-3,946
-13,034
-6,419
-5,148
Tax Provision
186
251
315
43
237
Net Income Common Stockholders
1,500
-4,197
-13,349
-6,462
-5,385
Diluted NI Available to Com Stockholders
1,500
-4,197
-13,349
-6,462
-5,385
Basic EPS
0.04
-0.13
-0.40
-0.21
-0.24
Diluted EPS
0.04
-0.13
-0.40
-0.21
-0.24
Basic Average Shares
33,953.2650
32,284.6150
33,372.5000
30,771.4290
22,437.5000
Diluted Average Shares
33,953.2650
32,284.6150
33,372.5000
30,771.4290
22,437.5000
Total Operating Income as Reported
11,062
4,959
12,683
4,999
-4,829
Rent Expense Supplemental
--
--
2,202
3,090
3,201
Total Expenses
37,487
36,744
39,860
34,656
26,886
Net Income from Continuing & Discontinued Operation
1,500
-4,197
-13,349
-6,462
-5,385
Normalized Income
1,554.2705
-4,150.0300
-13,161.1200
-6,205.5900
-5,760.7600
Interest Income
2,533
2,171
1,109
225
61
Interest Expense
881
48
46
60
66
Net Interest Income
603
1,074
-107
-1,087
-807
EBIT
2,567
-3,898
-12,988
-6,359
-5,082
EBITDA
3,969
-2,561
-11,454
-4,673
-3,464
Reconciled Cost of Revenue
9,822
7,249
6,050
5,384
3,791
Reconciled Depreciation
1,402
1,337
1,534
1,686
1,618
Net Income from Continuing Operation Net Minority Interest
1,500
-4,197
-13,349
-6,462
-5,385
Total Unusual Items Excluding Goodwill
-61
-61
-244
-333
488
Total Unusual Items
-61
-61
-244
-333
488
Normalized EBITDA
4,030
-2,500
-11,210
-4,340
-3,952
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-6.7295
-14.0300
-56.1200
-76.5900
112.2400
12/31/2020 - 4/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade