Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.0850
-0.1150
(-5.23%)
At close: March 14 at 8:16:07 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
261,757
272,012
295,600
232,826
202,552
Cost of Revenue
55,122
56,525
54,685
40,385
40,609
Gross Profit
206,635
215,487
240,915
192,441
161,943
Operating Expense
329,670
219,893
149,826
97,887
85,810
Operating Income
-123,035
-4,406
91,089
94,554
76,133
Net Non Operating Interest Income Expense
-109,894
-94,559
-62,793
-52,407
-30,041
Pretax Income
-225,526
-84,333
59,911
72,436
89,462
Tax Provision
-22,706
-13,634
17,053
14,051
16,350
Net Income Common Stockholders
-172,669
-65,960
31,024
57,795
70,013
Diluted NI Available to Com Stockholders
-172,669
-65,960
31,024
57,795
70,013
Basic EPS
-2.06
-0.79
0.37
0.70
0.86
Diluted EPS
-2.06
-0.79
0.37
0.70
0.86
Basic Average Shares
84,471.1000
83,427.2840
84,063.2390
82,858.5690
81,061.9040
Diluted Average Shares
84,471.1000
83,427.2840
84,063.2390
82,858.5690
81,061.9040
Total Operating Income as Reported
--
--
--
115,619
106,182
Rent Expense Supplemental
1,693
1,672
1,372
1,529
1,183
Total Expenses
384,792
276,418
204,511
138,272
126,419
Net Income from Continuing & Discontinued Operation
-172,669
-65,960
31,024
57,795
70,013
Normalized Income
-172,669
-65,960
31,024
57,795
70,013
Interest Income
17,810
17,878
10,635
9,550
8,670
Interest Expense
125,961
110,694
71,217
59,257
36,760
Net Interest Income
-109,894
-94,559
-62,793
-52,407
-30,041
EBIT
-99,565
26,361
131,128
131,693
126,222
EBITDA
168,867
182,385
205,011
174,679
164,996
Reconciled Cost of Revenue
55,122
56,525
54,685
40,385
40,609
Reconciled Depreciation
268,432
156,024
73,883
42,986
38,774
Net Income from Continuing Operation Net Minority Interest
-172,669
-65,960
31,024
57,795
70,013
Normalized EBITDA
168,867
182,385
205,011
174,679
164,996
Tax Rate for Calcs
0.0001
0.0002
0.0003
0.0002
0.0002
12/31/2020 - 8/21/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade