Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
60.70
0.00
(0.00%)
At close: 6:08:01 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,082,622
770,983
357,694
326,673
109,811
Cost of Revenue
108,501
66,535
34,756
20,776
19,159
Gross Profit
974,121
704,448
322,938
305,897
90,652
Operating Expense
401,253
281,245
175,937
103,442
63,271
Operating Income
572,868
423,203
147,001
202,455
27,381
Net Non Operating Interest Income Expense
-106,528
-55,527
44,819
-15,639
-22,538
Pretax Income
456,736
369,222
195,083
190,543
7,560
Tax Provision
196,362
153,247
45,718
29,051
1,829
Net Income Common Stockholders
260,374
215,975
149,365
161,493
5,731
Diluted NI Available to Com Stockholders
260,374
215,975
149,365
161,493
5,731
Basic EPS
4.65
3.86
2.67
2.88
0.10
Diluted EPS
4.65
3.86
2.67
2.88
0.10
Basic Average Shares
56,000
56,000
56,000
56,000
56,000
Diluted Average Shares
56,000
56,000
56,000
56,000
56,000
Total Operating Income as Reported
--
--
195,083
190,544
7,560
Rent Expense Supplemental
6,069
3,716
3,136
1,125
--
Total Expenses
509,754
347,780
210,693
124,218
82,430
Net Income from Continuing & Discontinued Operation
260,374
215,975
149,365
161,493
5,731
Normalized Income
267,273.25
218,269.25
149,168.23
158,444.41
3,815.36
Interest Income
18,815
52,121
74,338
4,526
3,559
Interest Expense
125,343
107,648
29,519
20,165
26,097
Net Interest Income
-106,528
-55,527
44,819
-15,639
-22,538
EBIT
582,079
476,870
224,602
210,708
33,657
EBITDA
591,977
480,966
226,260
211,817
33,657
Reconciled Cost of Revenue
108,501
66,535
34,756
20,776
19,159
Reconciled Depreciation
9,898
4,096
1,658
1,109
--
Net Income from Continuing Operation Net Minority Interest
260,374
215,975
149,365
161,493
5,731
Total Unusual Items Excluding Goodwill
-9,199
-3,059
257
3,597
2,527
Total Unusual Items
-9,199
-3,059
257
3,597
2,527
Normalized EBITDA
601,176
484,025
226,003
208,220
31,130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,299.75
-764.75
60.23
548.41
611.36
12/31/2020 - 12/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade