61.60
+0.30
+(0.49%)
At close: April 18 at 6:09:56 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,227,662
1,227,662
770,983
357,694
326,673
Cost of Revenue
128,223
128,223
66,535
34,756
20,776
Gross Profit
1,099,439
1,099,439
704,448
322,938
305,897
Operating Expense
452,806
452,806
296,246
175,937
103,442
Operating Income
646,633
646,633
408,202
147,001
202,455
Net Non Operating Interest Income Expense
-126,455
-126,455
-55,527
44,819
-15,639
Pretax Income
528,512
528,512
369,222
195,083
190,543
Tax Provision
157,362
157,362
153,247
45,718
29,051
Net Income Common Stockholders
371,150
371,150
215,975
149,365
161,493
Diluted NI Available to Com Stockholders
371,150
371,150
215,975
149,365
161,493
Basic EPS
6.63
--
3.86
2.67
2.88
Diluted EPS
6.63
--
3.86
2.67
2.88
Basic Average Shares
56,000
--
56,000
56,000
56,000
Diluted Average Shares
56,000
--
56,000
56,000
56,000
Total Operating Income as Reported
528,512
528,512
369,222
195,083
190,544
Rent Expense Supplemental
6,918
6,918
3,716
3,136
1,125
Total Expenses
581,029
581,029
362,781
210,693
124,218
Net Income from Continuing & Discontinued Operation
371,150
371,150
215,975
149,365
161,493
Normalized Income
364,848.67
364,848.67
206,939.75
149,168.23
158,444.41
Interest Income
17,118
17,118
52,121
74,338
4,526
Interest Expense
143,573
143,573
107,648
29,519
20,165
Net Interest Income
-126,455
-126,455
-55,527
44,819
-15,639
EBIT
672,085
672,085
476,870
224,602
210,708
EBITDA
682,225
682,225
480,966
226,260
211,817
Reconciled Cost of Revenue
128,223
128,223
66,535
34,756
20,776
Reconciled Depreciation
10,140
10,140
4,096
1,658
1,109
Net Income from Continuing Operation Net Minority Interest
371,150
371,150
215,975
149,365
161,493
Total Unusual Items Excluding Goodwill
8,973
8,973
12,047
257
3,597
Total Unusual Items
8,973
8,973
12,047
257
3,597
Normalized EBITDA
673,252
673,252
468,919
226,003
208,220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,671.67
2,671.67
3,011.75
60.23
548.41
12/31/2021 - 12/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade