1,249.00
0.00
(0.00%)
At close: August 22 at 8:16:16 AM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,241,300.00
2,964,500.00
2,530,700.00
2,417,900.00
1,987,500.00
Cost of Revenue
1,654,800.00
1,451,200.00
1,225,000.00
1,208,300.00
1,047,700.00
Gross Profit
1,586,500.00
1,513,300.00
1,305,700.00
1,209,600.00
939,800.00
Operating Expense
1,222,900.00
1,024,900.00
846,700.00
785,300.00
675,800.00
Operating Income
363,600.00
488,400.00
459,000.00
424,300.00
264,000.00
Net Non Operating Interest Income Expense
-27,300.00
-5,200.00
-12,000.00
-13,400.00
-11,200.00
Other Income Expense
55,400.00
61,000.00
-33,100.00
-17,300.00
-27,000.00
Pretax Income
391,700.00
544,200.00
413,900.00
393,600.00
225,800.00
Tax Provision
87,800.00
117,700.00
116,400.00
113,000.00
64,400.00
Earnings from Equity Interest Net of Tax
600.00
2,000.00
1,000.00
--
--
Net Income Common Stockholders
304,900.00
427,200.00
296,600.00
277,100.00
157,800.00
Diluted NI Available to Com Stockholders
304,900.00
427,200.00
296,600.00
277,100.00
157,800.00
Basic EPS
2.08
2.92
2.00
1.83
1.03
Diluted EPS
2.07
2.90
1.99
1.81
1.02
Basic Average Shares
147,450.00
146,400.00
148,600.00
151,400.00
153,400.00
Diluted Average Shares
148,100.00
147,200.00
149,400.00
152,900.00
154,600.00
Total Operating Income as Reported
284,500.00
436,900.00
432,700.00
413,300.00
248,300.00
Total Expenses
2,877,700.00
2,476,100.00
2,071,700.00
1,993,600.00
1,723,500.00
Net Income from Continuing & Discontinued Operation
304,900.00
427,200.00
296,600.00
277,100.00
157,800.00
Normalized Income
252,375.03
371,300.80
317,666.70
287,438.50
175,317.50
Interest Income
12,800.00
11,200.00
4,100.00
900.00
3,200.00
Interest Expense
36,700.00
16,400.00
16,100.00
14,300.00
14,400.00
Net Interest Income
-27,300.00
-5,200.00
-12,000.00
-13,400.00
-11,200.00
EBIT
428,400.00
560,600.00
430,000.00
407,900.00
240,200.00
EBITDA
596,600.00
675,500.00
518,800.00
497,000.00
320,600.00
Reconciled Cost of Revenue
1,654,800.00
1,451,200.00
1,225,000.00
1,208,300.00
1,047,700.00
Reconciled Depreciation
168,200.00
114,900.00
88,800.00
89,100.00
80,400.00
Net Income from Continuing Operation Net Minority Interest
304,900.00
427,200.00
296,600.00
277,100.00
157,800.00
Total Unusual Items Excluding Goodwill
67,700.00
71,300.00
-29,300.00
-14,500.00
-24,500.00
Total Unusual Items
67,700.00
71,300.00
-29,300.00
-14,500.00
-24,500.00
Normalized EBITDA
528,900.00
604,200.00
548,100.00
511,500.00
345,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
15,175.03
15,400.80
-8,233.30
-4,161.50
-6,982.50
12/31/2020 - 2/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade