Oslo - Delayed Quote • NOK
Borregaard ASA (BRG.OL)
As of 9:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
7,149,000.00
7,024,000.00
6,776,000.00
5,715,000.00
5,227,000.00
--
Cost of Revenue
--
2,545,000.00
2,628,000.00
2,152,000.00
1,921,000.00
--
Gross Profit
--
4,479,000.00
4,148,000.00
3,563,000.00
3,306,000.00
--
Operating Expense
3,325,000.00
3,188,000.00
2,954,000.00
2,611,000.00
2,622,000.00
--
Operating Income
1,279,000.00
1,291,000.00
1,194,000.00
952,000.00
684,000.00
--
Net Non Operating Interest Income Expense
-155,000.00
-143,000.00
-71,000.00
-69,000.00
-79,000.00
--
Pretax Income
1,093,000.00
1,124,000.00
1,118,000.00
873,000.00
496,000.00
--
Tax Provision
258,000.00
268,000.00
267,000.00
213,000.00
117,000.00
--
Net Income Common Stockholders
839,000.00
870,000.00
892,000.00
692,000.00
436,000.00
--
Diluted NI Available to Com Stockholders
839,000.00
870,000.00
892,000.00
692,000.00
436,000.00
--
Basic EPS
8.42
8.73
8.95
6.95
4.38
--
Diluted EPS
8.40
8.71
8.92
6.94
4.37
--
Basic Average Shares
99,817.76
99,710.00
99,710.00
99,600.00
99,600.00
--
Diluted Average Shares
99,920.00
99,920.00
99,950.00
99,700.00
99,700.00
--
Total Operating Income as Reported
1,279,000.00
1,291,000.00
1,186,000.00
952,000.00
568,000.00
--
Rent Expense Supplemental
--
55,000.00
34,000.00
44,000.00
56,000.00
--
Total Expenses
5,870,000.00
5,733,000.00
5,582,000.00
4,763,000.00
4,543,000.00
--
Net Income from Continuing & Discontinued Operation
839,000.00
870,000.00
892,000.00
692,000.00
436,000.00
--
Normalized Income
839,000.00
870,000.00
892,000.00
692,000.00
501,704.00
--
Interest Income
--
30,000.00
12,000.00
3,000.00
3,000.00
--
Interest Expense
181,000.00
171,000.00
88,000.00
62,000.00
79,000.00
--
Net Interest Income
-155,000.00
-143,000.00
-71,000.00
-69,000.00
-79,000.00
--
EBIT
1,274,000.00
1,295,000.00
1,206,000.00
935,000.00
575,000.00
--
EBITDA
1,783,000.00
1,785,000.00
1,655,000.00
1,355,000.00
1,024,000.00
--
Reconciled Cost of Revenue
--
2,545,000.00
2,628,000.00
2,152,000.00
1,921,000.00
--
Reconciled Depreciation
509,000.00
490,000.00
449,000.00
420,000.00
449,000.00
--
Net Income from Continuing Operation Net Minority Interest
839,000.00
870,000.00
892,000.00
692,000.00
436,000.00
--
Total Unusual Items Excluding Goodwill
--
--
--
--
-86,000.00
-27,000.00
Total Unusual Items
--
--
--
--
-86,000.00
-27,000.00
Normalized EBITDA
1,783,000.00
1,785,000.00
1,655,000.00
1,355,000.00
1,110,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
--
--
--
--
-20,296.00
--
12/31/2019 - 10/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade