5,150.00
+150.00
+(3.00%)
At close: April 11 at 4:14:34 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
596,823
596,823
594,937
569,780
537,362
Operating Expense
155,628
155,628
152,251
142,487
135,307
Operating Income
441,195
441,195
442,686
427,293
402,055
Net Non Operating Interest Income Expense
-119,075
-119,075
-125,089
-82,192
-86,140
Pretax Income
298,096
298,096
291,421
319,564
292,836
Tax Provision
143,013
143,013
146,152
147,004
134,067
Net Income Common Stockholders
122,108
122,108
107,417
91,126
86,097
Diluted NI Available to Com Stockholders
122,108
122,108
107,417
91,126
86,097
Basic EPS
0.00
--
0.00
0.00
0.00
Diluted EPS
0.00
--
0.00
0.00
0.00
Basic Average Shares
133,786,220
--
130,728,220
133,786,220
133,786,220
Diluted Average Shares
133,786,220
--
130,728,220
133,786,220
133,786,220
Total Expenses
155,628
155,628
152,251
142,487
135,307
Net Income from Continuing & Discontinued Operation
122,108
122,108
107,417
91,126
86,097
Normalized Income
122,108
122,108
107,417
91,126
86,097
Interest Income
15,397
15,397
11,399
2,886
24
Interest Expense
129,932
129,932
131,003
82,744
83,840
Net Interest Income
-119,075
-119,075
-125,089
-82,192
-86,140
EBIT
428,028
428,028
422,424
402,308
376,676
EBITDA
510,784
510,784
496,385
470,532
438,929
Reconciled Depreciation
82,756
82,756
73,961
68,224
62,253
Net Income from Continuing Operation Net Minority Interest
122,108
122,108
107,417
91,126
86,097
Normalized EBITDA
510,784
510,784
496,385
470,532
438,929
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 10/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PGEO.JK PT Pertamina Geothermal Energy Tbk
805.00
0.00%
HGII.JK Hero Global Investment Tbk.
160.00
-4.19%
600905.SS China Three Gorges Renewables (Group) Co.,Ltd.
4.3000
-0.69%
OASA.JK PT Maharaksa Biru Energi Tbk
115.00
0.00%
SUPER.BK Super Energy Corporation Public Company Limited
0.1300
0.00%
9501.T Tokyo Electric Power Company Holdings, Incorporated
418.10
+0.82%
EBR-B Centrais Elétricas Brasileiras S.A. - Eletrobrás
7.54
+3.29%
RNW ReNew Energy Global Plc
5.94
+2.59%
CEG Constellation Energy Corporation
208.25
+1.84%
GEV GE Vernova Inc.
321.43
+3.70%