Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Cboe UK GBp

Breedon Group plc (BREEL.XC)

Compare
437.00
0.00
(0.00%)
At close: February 21 at 4:29:36 PM GMT
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,487,500
1,487,500
1,396,300
1,232,500
928,700
Cost of Revenue
263,100
263,100
246,200
804,100
630,800
Gross Profit
1,224,400
1,224,400
1,150,100
428,400
297,900
Operating Expense
1,078,200
1,078,200
1,002,500
301,300
226,700
Operating Income
146,200
146,200
147,600
127,100
71,200
Net Non Operating Interest Income Expense
-11,300
-11,300
-12,200
-13,100
-13,500
Pretax Income
134,400
134,400
135,800
114,300
48,100
Tax Provision
28,800
28,800
23,200
35,700
14,400
Net Income Common Stockholders
105,500
105,500
112,500
78,500
33,600
Diluted NI Available to Com Stockholders
105,500
105,500
112,500
78,500
33,600
Basic EPS
0.31
0.31
0.33
0.23
0.10
Diluted EPS
0.31
0.31
0.33
0.23
0.10
Basic Average Shares
339,148
339,148
338,553
337,648.60
337,085.60
Diluted Average Shares
339,849
339,849
339,399
339,692.40
337,792.40
Total Operating Income as Reported
143,100
143,100
144,500
127,400
61,600
Total Expenses
1,341,300
1,341,300
1,248,700
1,105,400
857,500
Net Income from Continuing & Discontinued Operation
105,500
105,500
112,500
78,500
33,600
Normalized Income
107,936.60
107,936.60
115,069.90
80,288.80
41,374.40
Interest Income
2,600
2,600
200
--
--
Interest Expense
12,800
12,800
11,300
10,800
12,100
Net Interest Income
-11,300
-11,300
-12,200
-13,100
-13,500
EBIT
147,200
147,200
147,100
125,100
60,200
EBITDA
241,900
241,900
235,400
212,000
138,200
Reconciled Cost of Revenue
263,100
263,100
246,200
804,100
630,800
Reconciled Depreciation
94,700
94,700
88,300
86,900
78,000
Net Income from Continuing Operation Net Minority Interest
105,500
105,500
112,500
78,500
33,600
Total Unusual Items Excluding Goodwill
-3,100
-3,100
-3,100
-2,600
-11,300
Total Unusual Items
-3,100
-3,100
-3,100
-2,600
-11,300
Normalized EBITDA
245,000
245,000
238,500
214,600
149,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-663.40
-663.40
-530.10
-811.20
-3,525.60
12/31/2020 - 10/17/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade