5.08
0.00
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,416,092.00
15,384,879.00
13,832,547.00
20,651,549.00
21,161,858.00
Cost of Revenue
6,021,357.00
6,045,269.00
5,345,873.00
5,753,263.00
6,087,917.00
Gross Profit
10,394,735.00
9,339,610.00
8,486,674.00
14,898,285.00
15,073,941.00
Operating Expense
11,229,209.00
11,241,512.00
11,383,577.00
11,503,168.00
10,938,719.00
Operating Income
-834,474.00
-1,901,902.00
-2,896,903.00
3,395,117.00
4,135,222.00
Net Non Operating Interest Income Expense
-20,034.00
-17,153.00
-107,587.00
-156,320.00
-286,849.00
Pretax Income
-802,739.00
-1,920,892.00
-3,005,245.00
3,232,712.00
3,820,301.00
Tax Provision
-104,248.00
-396,237.00
-573,049.00
1,058,511.00
1,355,678.00
Net Income Common Stockholders
-674,235.00
-1,487,036.00
-2,431,390.00
2,172,773.00
2,464,869.00
Diluted NI Available to Com Stockholders
-674,235.00
-1,487,036.00
-2,431,390.00
2,172,773.00
2,464,869.00
Basic EPS
-7.58
-16.76
-27.54
24.72
28.16
Diluted EPS
-7.58
-16.76
-27.54
24.32
27.70
Basic Average Shares
88,913.69
88,701.92
88,301.68
87,904.11
87,529.60
Diluted Average Shares
88,913.69
88,701.92
88,301.68
89,343.56
88,972.75
Total Operating Income as Reported
-834,474.00
-1,901,902.00
-2,896,904.00
3,395,118.00
4,135,221.00
Total Expenses
17,250,566.00
17,286,781.00
16,729,450.00
17,256,431.00
17,026,636.00
Net Income from Continuing & Discontinued Operation
-674,235.00
-1,487,036.00
-2,431,390.00
2,172,773.00
2,464,869.00
Normalized Income
-674,235.00
-1,487,036.00
-2,431,390.00
2,172,773.00
2,464,869.00
Interest Income
63,713.00
53,381.00
11,468.00
84,704.00
37,953.00
Interest Expense
83,747.00
70,534.00
119,055.00
241,024.00
324,802.00
Net Interest Income
-20,034.00
-17,153.00
-107,587.00
-156,320.00
-286,849.00
EBIT
-718,992.00
-1,850,358.00
-2,886,190.00
3,473,736.00
4,145,103.00
EBITDA
2,070,460.00
874,277.00
-190,245.00
5,809,119.00
6,310,825.00
Reconciled Cost of Revenue
6,021,357.00
6,045,269.00
5,345,873.00
5,753,263.00
6,087,917.00
Reconciled Depreciation
2,789,452.00
2,724,635.00
2,695,945.00
2,335,383.00
2,165,722.00
Net Income from Continuing Operation Net Minority Interest
-674,235.00
-1,487,036.00
-2,431,390.00
2,172,773.00
2,464,869.00
Normalized EBITDA
2,070,460.00
874,277.00
-190,245.00
5,809,119.00
6,310,825.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 10/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3663.T CELSYS, Inc.
1,403.00
-1.89%
4443.T Sansan, Inc.
2,440.00
-1.97%
BL BlackLine, Inc.
63.85
+0.65%
SMWB Similarweb Ltd.
16.21
-4.70%
GRND Grindr Inc.
17.84
+0.51%
SRAD Sportradar Group AG
20.98
-1.64%
DT Dynatrace, Inc.
57.75
-0.03%
LSPD.TO Lightspeed Commerce Inc.
20.95
-1.64%
AMOD Alpha Modus Holdings, Inc.
2.8800
-8.28%
MNDY monday.com Ltd.
255.46
+5.62%