Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.9200
-0.2800
(-8.75%)
At close: April 4 at 5:03:53 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
77,411,000
77,411,000
70,569,000
96,519,000
105,625,000
Cost of Revenue
71,414,000
71,414,000
67,548,000
85,161,000
73,568,000
Gross Profit
5,997,000
5,997,000
3,021,000
11,358,000
32,057,000
Operating Expense
7,163,000
7,163,000
5,737,000
7,083,000
6,010,000
Operating Income
-1,166,000
-1,166,000
-2,716,000
4,275,000
26,047,000
Net Non Operating Interest Income Expense
-5,134,000
-5,134,000
-3,911,000
-3,692,000
-3,322,000
Other Income Expense
-11,433,000
-11,433,000
435,000
-536,000
-4,764,000
Pretax Income
-17,733,000
-17,733,000
-6,192,000
47,000
17,961,000
Tax Provision
-5,681,000
-5,681,000
-1,302,000
868,000
3,999,000
Net Income Common Stockholders
-11,320,000
-11,320,000
-4,579,000
-336,000
13,985,000
Diluted NI Available to Com Stockholders
-11,320,000
-11,320,000
-4,579,000
-336,000
13,985,000
Basic EPS
-18.19
-28.40
-11.49
-0.84
19.94
Diluted EPS
-18.19
-28.40
-11.49
-0.84
19.94
Basic Average Shares
398,484.2060
398,603.9040
398,471.7390
398,151.5160
398,033.1370
Diluted Average Shares
398,484.2060
398,603.9040
398,471.7390
398,151.5160
398,033.1370
Total Expenses
78,577,000
78,577,000
73,285,000
92,244,000
79,578,000
Net Income from Continuing & Discontinued Operation
-11,320,000
-11,320,000
-4,579,000
-336,000
13,985,000
Normalized Income
-3,563,984.4358
-3,563,984.4358
-4,917,120
40,860
17,690,513
Interest Income
1,256,000
1,361,000
1,520,000
1,066,000
1,482,000
Interest Expense
5,437,000
5,437,000
4,784,000
4,175,000
3,370,000
Net Interest Income
-5,134,000
-5,134,000
-3,911,000
-3,692,000
-3,322,000
EBIT
-12,296,000
-12,296,000
-1,408,000
4,222,000
21,331,000
EBITDA
-7,346,000
-7,346,000
3,798,000
8,955,000
25,509,000
Reconciled Cost of Revenue
71,414,000
71,414,000
67,548,000
85,161,000
73,568,000
Reconciled Depreciation
4,950,000
4,950,000
5,206,000
4,733,000
4,178,000
Net Income from Continuing Operation Net Minority Interest
-11,320,000
-11,320,000
-4,579,000
-336,000
13,985,000
Total Unusual Items Excluding Goodwill
-11,412,000
-11,412,000
428,000
-571,000
-4,769,000
Total Unusual Items
-11,412,000
-11,412,000
428,000
-571,000
-4,769,000
Normalized EBITDA
4,066,000
4,066,000
3,370,000
9,526,000
30,278,000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-3,655,984.4358
-3,655,984.4358
89,880
-194,140
-1,063,487
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade