0.5700
0.0000
(0.00%)
At close: 4:37:43 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
143,132
143,132
135,815
122,588
112,949
Cost of Revenue
84,157
84,157
81,665
73,247
70,510
Gross Profit
58,975
58,975
54,150
49,341
42,439
Operating Expense
35,752
35,752
33,880
28,336
22,847
Operating Income
23,223
23,223
20,270
21,005
19,592
Net Non Operating Interest Income Expense
-1,657
-1,657
-2,300
-2,387
-2,755
Pretax Income
23,185
23,185
20,284
16,392
13,827
Tax Provision
4,889
4,889
4,629
5,064
4,015
Net Income Common Stockholders
18,207
18,207
15,698
11,391
9,873
Diluted NI Available to Com Stockholders
18,207
18,207
15,698
11,391
9,873
Basic EPS
0.08
--
0.07
0.05
0.04
Diluted EPS
0.08
--
0.07
0.05
0.04
Basic Average Shares
231,835
--
231,907
232,235
232,235
Diluted Average Shares
231,835
--
231,907
232,235
232,235
Rent Expense Supplemental
--
--
481
445
--
Total Expenses
119,909
119,909
115,545
101,583
93,357
Net Income from Continuing & Discontinued Operation
18,207
18,207
15,698
11,391
9,873
Normalized Income
16,379.3728
16,379.3728
13,920.5663
12,559.5974
10,299.4853
Interest Income
2,207
2,207
1,651
379
220
Interest Expense
3,864
3,864
3,951
2,766
2,975
Net Interest Income
-1,657
-1,657
-2,300
-2,387
-2,755
EBIT
27,049
27,049
24,235
19,158
16,802
EBITDA
60,303
60,303
56,296
51,050
48,852
Reconciled Cost of Revenue
84,157
84,157
81,665
73,247
70,510
Reconciled Depreciation
33,254
33,254
32,061
31,892
32,050
Net Income from Continuing Operation Net Minority Interest
18,207
18,207
15,698
11,391
9,873
Total Unusual Items Excluding Goodwill
2,316
2,316
2,303
-1,691
-601
Total Unusual Items
2,316
2,316
2,303
-1,691
-601
Normalized EBITDA
57,987
57,987
53,993
52,741
49,453
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
488.3728
488.3728
525.5663
-522.4026
-174.5147
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade