0.6750
+0.0250
+(3.85%)
At close: April 10 at 8:03:30 AM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
414,676
414,676
449,451
409,263
281,381.9090
Cost of Revenue
307,175
307,175
326,157
299,247
199,254.0230
Gross Profit
107,501
107,501
123,294
110,016
82,127.8860
Operating Expense
90,671
90,671
86,280
75,187
69,733.1910
Operating Income
16,830
16,830
37,014
34,829
12,394.6950
Net Non Operating Interest Income Expense
-5,384
-5,384
-4,793
-3,224
-1,933.3270
Other Income Expense
-201
-201
-466
-249
-10,015.8810
Pretax Income
11,245
11,245
31,755
31,356
445.4870
Tax Provision
3,211
3,211
9,579
10,089
-1,370.8160
Net Income Common Stockholders
8,034
8,034
22,176
21,267
1,816.3030
Basic EPS
0.20
0.10
0.27
0.26
0.03
Diluted EPS
0.19
0.09
0.26
0.26
0.03
Basic Average Shares
83,201.0070
83,768.4070
82,874.7030
81,716.8520
70,359.0250
Diluted Average Shares
84,319.9060
84,836.3250
84,191.3440
83,367.3070
70,359.0250
Net Income from Continuing & Discontinued Operation
8,034
8,034
22,176
21,267
1,816.3030
Normalized Income
7,723.9283
7,723.9283
22,109.6571
20,744.0743
7,954.0801
Interest Income
372
372
--
--
--
Interest Expense
4,078
4,078
3,827
2,440
1,261.7010
Net Interest Income
-5,384
-5,384
-4,793
-3,224
-1,933.3270
EBIT
15,323
15,323
35,582
33,796
1,707.1880
EBITDA
30,637
30,637
49,431
46,036
11,122.4320
Reconciled Cost of Revenue
307,175
307,175
326,157
299,247
199,254.0230
Reconciled Depreciation
15,314
15,314
13,849
12,240
9,415.2440
Net Income from Continuing Operation Net Minority Interest
8,034
8,034
22,176
21,267
1,816.3030
Total Unusual Items Excluding Goodwill
434
434
95
771
-8,768.2530
Total Unusual Items
434
434
95
771
-8,768.2530
Normalized EBITDA
30,203
30,203
49,336
45,265
19,890.6850
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
123.9283
123.9283
28.6571
248.0743
-2,630.4759
6/30/2021 - 5/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade