14.02
+0.02
+(0.14%)
At close: April 17 at 4:00:00 PM EDT
14.10
+0.08
+(0.57%)
After hours: April 17 at 4:05:11 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,111,000
9,111,000
9,483,000
7,365,000
7,100,000
Cost of Revenue
4,303,000
4,303,000
4,730,000
3,321,000
3,135,000
Gross Profit
4,808,000
4,808,000
4,753,000
4,044,000
3,965,000
Operating Expense
1,322,000
1,322,000
1,324,000
904,000
876,000
Operating Income
3,486,000
3,486,000
3,429,000
3,140,000
3,089,000
Net Non Operating Interest Income Expense
-4,764,000
-4,764,000
-4,823,000
-2,683,000
-2,593,000
Other Income Expense
-430,000
-430,000
-874,000
820,000
3,493,000
Pretax Income
-1,708,000
-1,708,000
-2,268,000
1,277,000
3,989,000
Tax Provision
289,000
289,000
-419,000
281,000
490,000
Net Income Common Stockholders
-510,000
-510,000
-442,000
-47,000
530,000
Diluted NI Available to Com Stockholders
-510,000
-510,000
-442,000
-47,000
530,000
Rent Expense Supplemental
19,000
19,000
18,000
11,000
11,000
Total Expenses
5,625,000
5,625,000
6,054,000
4,225,000
4,011,000
Net Income from Continuing & Discontinued Operation
-510,000
-510,000
-442,000
-47,000
530,000
Normalized Income
91,190
91,190
171,887.57
-42,320
-1,646,240
Interest Income
107,000
--
--
--
--
Interest Expense
4,764,000
4,764,000
4,823,000
2,683,000
2,593,000
Net Interest Income
-4,764,000
-4,764,000
-4,823,000
-2,683,000
-2,593,000
EBIT
3,056,000
3,056,000
2,555,000
3,960,000
6,582,000
EBITDA
3,474,000
3,474,000
2,995,000
4,247,000
6,890,000
Reconciled Cost of Revenue
4,303,000
4,303,000
4,730,000
3,321,000
3,135,000
Reconciled Depreciation
418,000
418,000
440,000
287,000
308,000
Net Income from Continuing Operation Net Minority Interest
-510,000
-510,000
-442,000
-47,000
530,000
Total Unusual Items Excluding Goodwill
-761,000
-761,000
-753,000
-6,000
2,473,000
Total Unusual Items
-761,000
-761,000
-753,000
-6,000
2,473,000
Normalized EBITDA
4,235,000
4,235,000
3,748,000
4,253,000
4,417,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-159,810
-159,810
-139,112.43
-1,320
296,760
12/31/2021 - 8/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FSV.F Colliers International Group Inc.
97.00
+1.04%
FSV.MU Colliers International Group Inc
100.00
0.00%
SRG-PA Seritage Growth Properties
22.14
-1.15%
GRI.L Grainger plc
210.50
0.00%
VGP.BR VGP NV
74.70
0.00%
FSV FirstService Corporation
172.03
+0.05%
RMAX RE/MAX Holdings, Inc.
7.29
-2.80%
MLP Maui Land & Pineapple Company, Inc.
15.00
+0.40%
KW Kennedy-Wilson Holdings, Inc.
6.79
+1.95%
CBRE CBRE Group, Inc.
117.62
+0.35%