14.50
+0.18
+(1.26%)
At close: January 17 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,692,000.00
9,483,000.00
7,365,000.00
7,100,000.00
6,593,000.00
Cost of Revenue
4,699,000.00
4,730,000.00
3,321,000.00
3,135,000.00
2,952,000.00
Gross Profit
4,993,000.00
4,753,000.00
4,044,000.00
3,965,000.00
3,641,000.00
Operating Expense
1,343,000.00
1,324,000.00
904,000.00
876,000.00
792,000.00
Operating Income
3,650,000.00
3,429,000.00
3,140,000.00
3,089,000.00
2,849,000.00
Net Non Operating Interest Income Expense
-5,059,000.00
-4,823,000.00
-2,683,000.00
-2,593,000.00
-2,592,000.00
Other Income Expense
-1,493,000.00
-874,000.00
820,000.00
3,493,000.00
-2,095,000.00
Pretax Income
-2,902,000.00
-2,268,000.00
1,277,000.00
3,989,000.00
-1,838,000.00
Tax Provision
-249,000.00
-419,000.00
281,000.00
490,000.00
220,000.00
Net Income Common Stockholders
-566,000.00
-442,000.00
-47,000.00
530,000.00
-1,098,000.00
Diluted NI Available to Com Stockholders
-566,000.00
-442,000.00
-47,000.00
530,000.00
-1,098,000.00
Rent Expense Supplemental
18,000.00
18,000.00
11,000.00
11,000.00
16,000.00
Total Expenses
6,042,000.00
6,054,000.00
4,225,000.00
4,011,000.00
3,744,000.00
Net Income from Continuing & Discontinued Operation
-566,000.00
-442,000.00
-47,000.00
530,000.00
-1,098,000.00
Normalized Income
926,883.87
175,460.00
-42,320.00
-1,646,240.00
-115,420.00
Interest Income
107,000.00
--
--
--
--
Interest Expense
5,059,000.00
4,823,000.00
2,683,000.00
2,593,000.00
2,592,000.00
Net Interest Income
-5,059,000.00
-4,823,000.00
-2,683,000.00
-2,593,000.00
-2,592,000.00
EBIT
2,157,000.00
2,555,000.00
3,960,000.00
6,582,000.00
754,000.00
EBITDA
2,614,000.00
2,995,000.00
4,247,000.00
6,890,000.00
1,073,000.00
Reconciled Cost of Revenue
4,699,000.00
4,730,000.00
3,321,000.00
3,135,000.00
2,952,000.00
Reconciled Depreciation
457,000.00
440,000.00
287,000.00
308,000.00
319,000.00
Net Income from Continuing Operation Net Minority Interest
-566,000.00
-442,000.00
-47,000.00
530,000.00
-1,098,000.00
Total Unusual Items Excluding Goodwill
-1,633,000.00
-753,000.00
-6,000.00
2,473,000.00
-1,346,000.00
Total Unusual Items
-1,633,000.00
-753,000.00
-6,000.00
2,473,000.00
-1,346,000.00
Normalized EBITDA
4,247,000.00
3,748,000.00
4,253,000.00
4,417,000.00
2,419,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-140,116.13
-135,540.00
-1,320.00
296,760.00
-363,420.00
12/31/2020 - 8/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DBRG-PJ DigitalBridge Group, Inc.
24.12
-0.78%
BPO-PA.TO Brookfield Office Properties Inc.
17.05
+0.47%
TCI Transcontinental Realty Investors, Inc.
28.76
+5.58%
ARL American Realty Investors, Inc.
15.78
+13.93%
FSV FirstService Corporation
182.36
+1.28%
RMAX RE/MAX Holdings, Inc.
9.99
-0.79%
ACU.AX Acumentis Group Limited
0.0900
+1.12%
KW Kennedy-Wilson Holdings, Inc.
9.20
+2.91%
SSHLY Sunac Services Holdings Limited
1.0000
0.00%
SSHLF Sunac Services Holdings Limited
0.1680
0.00%