23.75
0.00
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
225,905,337
225,905,337
196,341,239
147,138,311
114,803,442
Cost of Revenue
171,444,523
171,444,523
149,537,909
111,495,826
87,296,234
Gross Profit
54,460,814
54,460,814
46,803,330
35,642,485
27,507,208
Operating Expense
42,406,225
42,406,225
36,215,443
28,083,872
22,595,362
Operating Income
12,054,589
12,054,589
10,587,887
7,558,613
4,911,846
Net Non Operating Interest Income Expense
-1,037,597
-1,037,597
-909,802
-689,754
-693,400
Pretax Income
10,909,684
10,909,684
9,345,223
6,499,226
4,253,303
Tax Provision
2,850,584
2,850,584
2,393,482
1,584,987
1,134,694
Net Income Common Stockholders
8,010,072
8,010,072
6,886,260
4,824,720
3,088,860
Diluted NI Available to Com Stockholders
8,010,072
8,010,072
6,886,260
4,824,720
3,088,860
Basic EPS
23.93
--
20.62
14.44
9.25
Diluted EPS
23.83
--
20.56
14.40
9.23
Basic Average Shares
334,786
--
333,999
334,062
334,058
Diluted Average Shares
336,078
--
334,969
334,970
334,564
Total Operating Income as Reported
11,804,216
11,804,216
10,158,357
7,080,047
4,916,799
Rent Expense Supplemental
248,291
--
377,932
242,085
2,646
Total Expenses
213,850,748
213,850,748
185,753,352
139,579,698
109,891,596
Net Income from Continuing & Discontinued Operation
8,010,072
8,010,072
6,886,260
4,824,720
3,088,860
Normalized Income
8,184,291.99
8,184,291.99
7,256,328.38
5,159,790.36
3,087,528.14
Interest Income
324,310
324,310
162,974
58,244
51,383
Interest Expense
1,361,907
1,361,907
1,072,776
747,998
744,783
Net Interest Income
-1,037,597
-1,037,597
-909,802
-689,754
-693,400
EBIT
12,271,591
12,271,591
10,417,999
7,247,224
4,998,086
EBITDA
15,583,601
15,583,601
13,157,376
9,552,670
7,247,864
Reconciled Cost of Revenue
171,444,523
171,444,523
149,537,909
111,495,826
87,296,234
Reconciled Depreciation
3,312,010
3,312,010
2,739,377
2,305,446
2,249,778
Net Income from Continuing Operation Net Minority Interest
8,010,072
8,010,072
6,886,260
4,824,720
3,088,860
Total Unusual Items Excluding Goodwill
-235,751
-235,751
-422,104
-409,351
1,817
Total Unusual Items
-235,751
-235,751
-366,081
-383,750
1,817
Normalized EBITDA
15,819,352
15,819,352
13,523,457
9,936,420
7,246,047
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-61,531.01
-61,531.01
-108,058.62
-99,881.64
485.14
6/30/2021 - 7/19/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade