0.1260
0.0000
(0.00%)
As of 8:04:51 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,148,446
5,148,446
5,083,007
7,693,220
4,123,592
Cost of Revenue
3,900,127
3,900,127
3,665,388
3,616,383
2,392,578
Gross Profit
1,248,319
1,248,319
1,417,619
4,076,837
1,731,014
Operating Expense
944,328
944,328
934,884
1,266,546
769,257
Operating Income
303,991
303,991
482,735
2,810,291
961,757
Net Non Operating Interest Income Expense
-343,507
-343,507
-335,709
-247,609
-174,931
Other Income Expense
247,632
247,632
343,394
-418,974
-96,304
Pretax Income
208,116
208,116
490,420
2,143,708
690,522
Tax Provision
96,807
96,807
118,670
520,827
198,033
Net Income Common Stockholders
-23,666
-23,666
159,976
1,162,365
303,931
Diluted NI Available to Com Stockholders
-23,666
-23,666
159,976
1,162,365
303,931
Basic EPS
-0.00
--
0.02
0.16
0.05
Diluted EPS
-0.00
--
0.02
0.15
0.05
Basic Average Shares
10,018,903
--
8,835,701
7,173,091
6,193,447
Diluted Average Shares
10,018,903
--
8,835,701
7,842,236
6,580,473
Total Expenses
4,844,455
4,844,455
4,600,272
4,882,929
3,161,835
Net Income from Continuing & Discontinued Operation
-23,666
-23,666
159,976
1,162,365
303,931
Normalized Income
-16,152.4000
-16,152.4000
149,209.7889
1,782,362.7321
562,150.3398
Interest Income
57,011
57,011
48,386
17,553
8,742
Interest Expense
376,862
376,862
373,870
256,989
174,116
Net Interest Income
-343,507
-343,507
-335,709
-247,609
-174,931
EBIT
584,978
584,978
864,290
2,400,697
864,638
EBITDA
1,189,097
1,189,097
1,436,796
3,034,073
1,361,717
Reconciled Cost of Revenue
3,900,127
3,900,127
3,665,388
3,616,383
2,392,578
Reconciled Depreciation
604,119
604,119
572,506
633,376
497,079
Net Income from Continuing Operation Net Minority Interest
-23,666
-23,666
159,976
1,162,365
303,931
Total Unusual Items Excluding Goodwill
-9,392
-9,392
14,203
-818,972
-362,051
Total Unusual Items
-9,392
-9,392
14,203
-818,972
-362,051
Normalized EBITDA
1,198,489
1,198,489
1,422,593
3,853,045
1,723,768
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-1,878.4000
-1,878.4000
3,436.7889
-198,974.2679
-103,831.6602
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade