0.4600
0.0000
(0.00%)
At close: April 16 at 3:10:34 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
406,515
406,515
376,940
430,892
444,718
Cost of Revenue
304,221
304,221
284,226
332,741
338,879
Gross Profit
102,294
102,294
92,714
98,151
105,839
Operating Expense
92,155
92,155
82,759
84,588
84,171
Operating Income
10,139
10,139
9,955
13,563
21,668
Net Non Operating Interest Income Expense
-3,252
-3,252
-3,323
-3,121
-2,437
Pretax Income
14,368
14,368
18,348
28,437
28,830
Tax Provision
4,847
4,847
4,933
6,614
6,618
Net Income Common Stockholders
9,580
9,580
13,053
20,722
21,165
Diluted NI Available to Com Stockholders
9,580
9,580
13,053
20,722
21,165
Basic EPS
0.03
--
0.04
0.07
0.07
Diluted EPS
0.03
--
0.04
0.07
0.07
Basic Average Shares
291,185.4100
--
290,712.6950
290,400
290,400
Diluted Average Shares
292,073.1710
--
290,712.6950
290,400
290,400
Total Expenses
396,376
396,376
366,985
417,329
423,050
Net Income from Continuing & Discontinued Operation
9,580
9,580
13,053
20,722
21,165
Normalized Income
9,580
9,580
13,053
16,133.6216
20,935.4067
Interest Income
340
--
510
220
341
Interest Expense
3,252
3,252
3,323
3,341
2,778
Net Interest Income
-3,252
-3,252
-3,323
-3,121
-2,437
EBIT
17,620
17,620
21,671
31,778
31,608
EBITDA
31,756
31,756
34,561
45,814
46,385
Reconciled Cost of Revenue
304,221
304,221
284,226
332,741
338,879
Reconciled Depreciation
14,136
14,136
12,890
14,036
14,777
Net Income from Continuing Operation Net Minority Interest
9,580
9,580
13,053
20,722
21,165
Total Unusual Items Excluding Goodwill
-86
--
334
5,979
298
Total Unusual Items
-86
--
334
5,979
298
Normalized EBITDA
31,756
31,756
34,561
39,835
46,087
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
1,390.6216
68.4067
12/31/2021 - 7/3/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KGAUF Kongsberg Automotive ASA
0.1600
0.00%
NTD.AX NTAW Holdings Limited
0.2250
+4.65%
MXI.AX MaxiPARTS Limited
2.0500
-0.97%
DEX.DE Delticom AG
2.2600
+2.26%
1057.HK ZHEJIANG SHIBAO
2.830
-0.70%
AMTY Amerityre Corporation
0.0400
0.00%
CIR.MI CIR S.p.A. - Compagnie Industriali Riunite
0.5490
+1.10%
SSA.V Spectra Products Inc.
0.2000
0.00%
0819.HK TIANNENG POWER
6.190
+0.16%
1316.HK NEXTEER
3.970
-0.25%