11.70
-0.02
(-0.17%)
As of 8:10:58 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
770,015
770,015
724,398
608,549
475,113
Cost of Revenue
72,653
72,653
67,413
68,339
59,233
Gross Profit
697,362
697,362
656,985
540,210
415,880
Operating Expense
401,258
401,258
376,276
294,461
188,555
Operating Income
296,104
296,104
280,709
245,749
227,325
Net Non Operating Interest Income Expense
-11,753
-11,753
-22,779
-11,749
1,181
Pretax Income
265,270
265,270
231,721
220,857
319,547
Tax Provision
56,474
56,474
43,995
56,304
63,864
Net Income Common Stockholders
204,281
204,281
185,029
166,580
254,693
Diluted NI Available to Com Stockholders
204,281
204,281
185,029
166,580
254,693
Basic EPS
2.99
--
2.71
2.44
3.79
Diluted EPS
2.95
--
2.67
2.40
3.78
Basic Average Shares
68,265.03
--
68,265.03
68,265.03
67,222.22
Diluted Average Shares
69,186.39
--
69,204.21
69,311.15
67,380.73
Total Operating Income as Reported
297,030
297,030
281,794
246,166
227,508
Total Expenses
473,911
473,911
443,689
362,800
247,788
Net Income from Continuing & Discontinued Operation
204,281
204,281
185,029
166,580
254,693
Normalized Income
230,796.29
230,796.29
213,144.03
175,290.56
184,354.11
Interest Income
8,018
8,018
6,827
6,407
1,175
Interest Expense
20,131
20,131
27,816
18,156
1,046
Net Interest Income
-11,753
-11,753
-22,779
-11,749
1,181
EBIT
285,401
285,401
259,537
239,013
320,593
EBITDA
321,001
321,001
293,974
261,213
332,630
Reconciled Cost of Revenue
72,653
72,653
67,413
68,339
59,233
Reconciled Depreciation
35,600
35,600
34,437
22,200
12,037
Net Income from Continuing Operation Net Minority Interest
204,281
204,281
185,029
166,580
254,693
Total Unusual Items Excluding Goodwill
-33,687
-33,687
-34,704
-11,691
87,908
Total Unusual Items
-33,687
-33,687
-34,704
-11,691
87,908
Normalized EBITDA
354,688
354,688
328,678
272,904
244,722
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,171.71
-7,171.71
-6,588.97
-2,980.44
17,569.11
12/31/2021 - 12/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade