Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.50
0.00
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,244,000
8,244,000
7,755,000
6,743,000
5,813,800
Cost of Revenue
5,031,000
5,031,000
4,717,000
4,077,000
3,462,200
Gross Profit
3,213,000
3,213,000
3,038,000
2,666,000
2,351,600
Operating Expense
2,761,000
2,761,000
2,739,000
2,414,000
2,091,800
Operating Income
452,000
452,000
299,000
252,000
259,800
Net Non Operating Interest Income Expense
-26,000
-26,000
-15,000
-17,000
-19,600
Pretax Income
428,000
428,000
272,000
237,000
245,000
Tax Provision
85,000
85,000
39,000
50,000
49,800
Net Income Common Stockholders
342,000
342,000
233,000
186,051.83
188,700
Diluted NI Available to Com Stockholders
342,000
342,000
233,000
186,051.83
188,700
Basic EPS
3.23
5.25
3.54
2.76
2.87
Diluted EPS
3.17
4.99
3.39
2.73
2.81
Basic Average Shares
67,600.10
65,247
65,923
67,374.37
65,792.21
Diluted Average Shares
68,848.38
68,677
68,741
68,056.07
67,172.90
Total Operating Income as Reported
452,000
452,000
299,000
254,000
264,500
Total Expenses
7,792,000
7,792,000
7,456,000
6,491,000
5,554,000
Net Income from Continuing & Discontinued Operation
342,000
342,000
233,000
186,051.83
188,700
Normalized Income
342,000
342,000
244,154
186,051.83
188,700
Interest Income
18,000
18,000
24,000
5,000
300
Interest Expense
44,000
44,000
39,000
22,000
16,000
Net Interest Income
-26,000
-26,000
-15,000
-17,000
-19,600
EBIT
472,000
472,000
311,000
259,000
261,000
EBITDA
745,000
745,000
563,000
482,000
428,000
Reconciled Cost of Revenue
5,031,000
5,031,000
4,717,000
4,077,000
3,462,200
Reconciled Depreciation
273,000
273,000
252,000
223,000
167,000
Net Income from Continuing Operation Net Minority Interest
342,000
342,000
233,000
186,051.83
188,700
Total Unusual Items Excluding Goodwill
--
--
-13,000
--
--
Total Unusual Items
--
--
-13,000
--
--
Normalized EBITDA
745,000
745,000
576,000
482,000
428,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-1,846
--
--
12/31/2021 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade