460.60
-17.80
(-3.72%)
At close: April 11 at 5:52:56 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
802,500
802,500
743,600
615,800
598,000
Cost of Revenue
694,400
694,400
646,200
535,800
401,300
Gross Profit
108,100
108,100
97,400
80,000
196,700
Operating Expense
-11,300
-11,300
-4,700
-2,600
131,200
Operating Income
119,400
119,400
102,100
82,600
65,500
Net Non Operating Interest Income Expense
-7,500
-7,500
-6,700
-6,300
-6,500
Pretax Income
111,700
111,700
95,300
77,500
-1,500
Tax Provision
24,900
24,900
21,000
17,500
-2,300
Net Income Common Stockholders
85,600
85,600
73,700
59,500
400
Diluted NI Available to Com Stockholders
85,600
85,600
73,700
59,500
400
Basic EPS
0.45
0.45
0.39
0.31
0.00
Diluted EPS
0.45
0.45
0.39
0.31
0.00
Basic Average Shares
189,877.10
189,877.10
190,779.62
190,651.77
190,374.43
Diluted Average Shares
190,882.87
190,882.87
191,355.97
190,923.57
190,374.43
Total Operating Income as Reported
119,200
119,200
102,000
83,800
5,000
Total Expenses
683,100
683,100
641,500
533,200
532,500
Net Income from Continuing & Discontinued Operation
85,600
85,600
73,700
59,500
400
Normalized Income
85,755
85,755
73,777.70
59,500
49,405
Interest Income
800
800
400
300
200
Interest Expense
5,400
5,400
4,200
3,400
3,800
Net Interest Income
-7,500
-7,500
-6,700
-6,300
-6,500
EBIT
117,100
117,100
99,500
80,900
2,300
EBITDA
199,200
199,200
183,800
165,200
94,200
Reconciled Cost of Revenue
694,400
694,400
646,200
535,800
401,300
Reconciled Depreciation
82,100
82,100
84,300
84,300
91,900
Net Income from Continuing Operation Net Minority Interest
85,600
85,600
73,700
59,500
400
Total Unusual Items Excluding Goodwill
-200
-200
-100
--
-60,500
Total Unusual Items
-200
-200
-100
--
-60,500
Normalized EBITDA
199,400
199,400
183,900
165,200
154,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-45
-45
-22.30
--
-11,495
12/31/2020 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GDWN.L Goodwin PLC
6,460.00
-2.12%
MGAM.L Morgan Advanced Materials plc
180.60
-0.66%
ROR.L Rotork plc
286.60
-0.62%
SPX.L Spirax Group plc
5,785.00
+0.09%
RNO.L Renold plc
43.70
+1.63%
WEIR.L The Weir Group PLC
2,116.00
+0.67%
NLLSY Nel ASA
6.11
0.00%
VNE.MI VNE S.p.A.
1.5600
+0.65%
KRDXF Kardex Holding AG
240.00
0.00%
HDD.VI Heidelberger Druckmaschinen Aktiengesellschaft
1.0020
+1.73%