Johannesburg - Delayed Quote ZAc
Boxer Retail Ltd (BOX.JO)
6,800.00
+10.00
+(0.15%)
At close: April 25 at 5:07:22 PM GMT+2
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
Total Revenue
37,419,000
37,419,000
31,897,000
26,583,000
Cost of Revenue
29,498,000
29,498,000
25,164,000
21,421,000
Gross Profit
7,921,000
7,921,000
6,733,000
5,162,000
Operating Expense
5,820,000
5,820,000
5,119,000
4,180,000
Operating Income
2,101,000
2,101,000
1,614,000
982,000
Net Non Operating Interest Income Expense
-251,000
-251,000
-241,000
-229,000
Pretax Income
1,823,000
1,823,000
1,531,000
1,156,000
Tax Provision
438,000
438,000
427,000
302,000
Net Income Common Stockholders
1,385,000
1,385,000
1,104,000
854,000
Diluted NI Available to Com Stockholders
1,385,000
1,385,000
1,104,000
854,000
Basic EPS
2.90
--
2.31
1.79
Diluted EPS
2.90
--
2.31
1.79
Basic Average Shares
477,083.33
--
477,083.33
477,083.33
Diluted Average Shares
477,083.33
--
477,083.33
477,083.33
Rent Expense Supplemental
1,074,000
1,074,000
914,000
721,000
Total Expenses
35,318,000
35,318,000
30,283,000
25,601,000
Net Income from Continuing & Discontinued Operation
1,385,000
1,385,000
1,104,000
854,000
Normalized Income
1,405,512.89
1,405,512.89
990,066.62
556,282.01
Interest Income
91,000
91,000
54,000
46,000
Interest Expense
342,000
342,000
295,000
275,000
Net Interest Income
-251,000
-251,000
-241,000
-229,000
EBIT
2,165,000
2,165,000
1,826,000
1,431,000
EBITDA
3,319,000
3,319,000
2,837,000
2,274,000
Reconciled Cost of Revenue
29,498,000
29,498,000
25,164,000
21,421,000
Reconciled Depreciation
1,154,000
1,154,000
1,011,000
843,000
Net Income from Continuing Operation Net Minority Interest
1,385,000
1,385,000
1,104,000
854,000
Total Unusual Items Excluding Goodwill
-27,000
-27,000
158,000
403,000
Total Unusual Items
-27,000
-27,000
158,000
403,000
Normalized EBITDA
3,346,000
3,346,000
2,679,000
1,871,000
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-6,487.11
-6,487.11
44,066.62
105,282.01
2/28/2022 - 11/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PIK.JO Pick n Pay Stores Limited
2,740.00
-0.44%
PIK.F Pick n Pay Stores Limited
1.2300
-2.38%
PIK.SG Pick N Pay Stores Ltd
1.2400
0.00%
HY7A.F Shoprite Holdings Ltd
12.90
+1.57%
SRGHY Shoprite Holdings Ltd
15.08
0.00%
TFG.JO The Foschini Group Limited
12,810.00
-0.86%
PPH.JO Pepkor Holdings Limited
2,659.00
-0.19%
HY7.F Shoprite Holdings Ltd
13.00
-2.26%