185.75
-1.25
(-0.67%)
At close: April 10 at 10:11:36 AM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
20,640,000
20,178,000
19,372,000
18,870,000
19,131,000
Cost of Revenue
11,307,000
11,053,000
11,202,000
10,393,000
10,500,000
Gross Profit
9,333,000
9,125,000
8,170,000
8,477,000
8,631,000
Operating Expense
6,444,000
6,269,000
5,746,000
6,002,000
6,201,000
Operating Income
2,889,000
2,856,000
2,424,000
2,475,000
2,430,000
Net Non Operating Interest Income Expense
-420,000
-365,000
-403,000
-382,000
-460,000
Other Income Expense
-515,000
-486,000
-359,000
-308,000
-277,000
Pretax Income
1,952,000
2,005,000
1,662,000
1,783,000
1,692,000
Tax Provision
226,000
300,000
132,000
148,000
88,000
Net Income Common Stockholders
1,727,000
1,705,000
1,424,000
1,689,000
2,002,000
Diluted NI Available to Com Stockholders
1,727,000
1,705,000
1,424,000
1,689,000
2,002,000
Basic EPS
5.96
5.88
4.97
5.93
6.92
Diluted EPS
5.94
5.86
4.94
5.88
6.85
Basic Average Shares
289,611
289,763
286,282
285,005
289,288
Diluted Average Shares
290,756.75
291,009
288,392
287,364
292,089
Total Operating Income as Reported
2,411,000
2,397,000
2,111,000
2,282,000
2,250,000
Total Expenses
17,751,000
17,322,000
16,948,000
16,395,000
16,701,000
Net Income from Continuing & Discontinued Operation
1,727,000
1,705,000
1,484,000
1,779,000
2,092,000
Normalized Income
2,184,142.42
2,130,000
1,854,192
1,890,843
1,900,724
Interest Income
152,000
163,000
49,000
16,000
9,000
Interest Expense
572,000
528,000
452,000
398,000
469,000
Net Interest Income
-420,000
-365,000
-403,000
-382,000
-460,000
EBIT
2,524,000
2,533,000
2,114,000
2,181,000
2,161,000
EBITDA
4,856,000
4,819,000
4,402,000
4,410,000
4,391,000
Reconciled Cost of Revenue
11,307,000
11,053,000
11,202,000
10,393,000
10,500,000
Reconciled Depreciation
2,332,000
2,286,000
2,288,000
2,229,000
2,230,000
Net Income from Continuing Operation Net Minority Interest
1,727,000
1,705,000
1,530,000
1,635,000
1,604,000
Total Unusual Items Excluding Goodwill
-517,000
-500,000
-352,000
-279,000
-313,000
Total Unusual Items
-517,000
-500,000
-352,000
-279,000
-313,000
Normalized EBITDA
5,373,000
5,319,000
4,754,000
4,689,000
4,704,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-59,857.58
-75,000
-27,808
-23,157
-16,276
9/30/2021 - 2/26/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade