At close: December 20 at 5:24:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
141.00
--
--
Cost of Revenue
-3,912.00
-213.00
-2,050.00
-3,586.00
-3,394.00
Gross Profit
3,912.00
213.00
2,191.00
3,586.00
3,394.00
Operating Expense
26,083.00
7,776.00
9,598.00
8,981.00
7,976.00
Operating Income
-22,171.00
-7,563.00
-7,407.00
-5,395.00
-4,582.00
Net Non Operating Interest Income Expense
143.00
161.00
-182.00
-177.00
-170.00
Pretax Income
-22,028.00
-7,402.00
-7,589.00
-5,572.00
-4,752.00
Tax Provision
--
-125.00
--
--
--
Net Income Common Stockholders
-22,028.00
-7,277.00
-7,589.00
-5,572.00
-4,752.00
Diluted NI Available to Com Stockholders
-22,028.00
-7,277.00
-7,589.00
-5,572.00
-4,752.00
Basic EPS
-0.55
-0.18
-0.26
-0.19
-0.16
Diluted EPS
-0.55
-0.18
-0.26
-0.19
-0.16
Basic Average Shares
39,816.55
39,573.64
29,325.31
28,638.46
29,790.23
Diluted Average Shares
41,266.88
41,152.76
30,556.70
29,869.85
33,288.87
Total Operating Income as Reported
-22,171.00
-7,563.00
-7,407.00
-5,395.00
-4,582.00
Total Expenses
22,171.00
7,563.00
7,548.00
5,395.00
4,582.00
Net Income from Continuing & Discontinued Operation
-22,028.00
-7,277.00
-7,589.00
-5,572.00
-4,752.00
Normalized Income
-22,028.00
-7,277.00
-7,589.00
-5,572.00
-4,752.00
Interest Income
--
424.00
2.00
--
--
Interest Expense
--
263.00
184.00
177.00
170.00
Net Interest Income
143.00
161.00
-182.00
-177.00
-170.00
EBIT
-21,747.00
-7,139.00
-7,405.00
-5,395.00
-4,582.00
EBITDA
-21,747.00
-7,139.00
-7,405.00
-5,395.00
-4,543.00
Reconciled Cost of Revenue
-3,912.00
-213.00
-2,050.00
-3,586.00
-3,394.00
Reconciled Depreciation
--
--
--
--
39.00
Net Income from Continuing Operation Net Minority Interest
-22,028.00
-7,277.00
-7,589.00
-5,572.00
-4,752.00
Normalized EBITDA
-21,747.00
-7,139.00
-7,405.00
-5,395.00
-4,543.00
Tax Rate for Calcs
--
0.00
--
--
--
12/31/2020 - 12/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade