Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4,515.00
-127.00
(-2.74%)
At close: April 7 at 5:24:42 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
333,998
292,172
539,231
523,564
349,795
Cost of Revenue
295,882
248,511
415,543
405,329
320,737
Gross Profit
38,117
43,661
123,688
118,235
29,058
Operating Expense
22,919
24,489
25,424
23,945
21,127
Operating Income
15,198
19,172
98,264
94,290
7,931
Net Non Operating Interest Income Expense
-24,723
-16,383
-17,665
-23,234
-14,567
Pretax Income
-9,341
2,936
79,560
71,790
-6,569
Tax Provision
-1,600
-2,919
18,239
16,506
-1,149
Net Income Common Stockholders
-7,741
5,855
61,321
55,284
-5,420
Diluted NI Available to Com Stockholders
-7,741
5,855
61,321
55,284
-5,420
Basic EPS
-0.55
0.37
4.02
3.62
-0.36
Diluted EPS
-0.55
0.37
3.95
3.58
-0.36
Basic Average Shares
16,470.28
15,696
15,261
15,261
15,021
Diluted Average Shares
16,470.28
15,696
15,314
15,453
15,021
Total Operating Income as Reported
15,286
19,223
98,387
94,387
8,036
Total Expenses
318,801
273,000
440,967
429,274
341,864
Net Income from Continuing & Discontinued Operation
-7,741
5,855
61,321
55,284
-5,420
Normalized Income
-7,929.95
5,707.93
62,038.64
54,718.82
-5,507.15
Interest Income
8,251
4,988
1,552
210
213
Interest Expense
42,322
30,719
27,110
26,606
22,493
Net Interest Income
-24,723
-16,383
-17,665
-23,234
-14,567
EBIT
32,981
33,655
106,670
98,396
15,924
EBITDA
40,268
40,582
113,312
104,846
20,774
Reconciled Cost of Revenue
295,882
248,511
415,543
405,329
320,737
Reconciled Depreciation
7,287
6,927
6,642
6,450
4,850
Net Income from Continuing Operation Net Minority Interest
-7,741
5,855
61,321
55,284
-5,420
Total Unusual Items Excluding Goodwill
228
191
-932
734
105
Total Unusual Items
228
191
-932
734
105
Normalized EBITDA
40,040
40,391
114,244
104,112
20,669
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39.05
43.93
-214.36
168.82
17.85
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade