Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
44.27
+0.08
+(0.18%)
At close: February 21 at 9:55:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,234,459
4,197,459
3,651,378
2,786,110
1,945,843
Cost of Revenue
1,630,606
1,616,606
1,395,052
1,065,301
758,641
Gross Profit
2,603,853
2,580,853
2,256,326
1,720,809
1,187,202
Operating Expense
2,248,515
2,170,515
1,920,907
1,492,810
1,422,820
Operating Income
355,338
410,338
335,419
227,999
-235,618
Net Non Operating Interest Income Expense
-53,815
-46,815
-24,582
-26,411
-30,164
Pretax Income
295,889
356,889
285,295
196,874
-273,236
Tax Provision
70,099
87,099
63,438
52,749
-54,054
Net Income Common Stockholders
215,371
258,371
209,495
137,339
-219,593
Diluted NI Available to Com Stockholders
215,371
258,371
209,495
137,339
-219,593
Basic EPS
3.11
3.74
3.04
1.99
-3.18
Diluted EPS
3.11
3.74
3.04
1.99
-3.18
Basic Average Shares
69,184.64
69,016.17
69,016.17
69,016.17
69,016.17
Diluted Average Shares
69,184.64
69,016.17
69,016.17
69,016.17
69,016.17
Total Operating Income as Reported
356,337
410,337
335,419
228,000
-235,618
Total Expenses
3,879,121
3,787,121
3,315,959
2,558,111
2,181,461
Net Income from Continuing & Discontinued Operation
215,371
258,371
209,495
137,339
-219,593
Normalized Income
217,706.82
260,697.36
223,067.78
139,851.66
-226,520.20
Interest Income
--
978
2,200
1,869
2,281
Interest Expense
--
45,839
26,079
22,557
28,449
Net Interest Income
-53,815
-46,815
-24,582
-26,411
-30,164
EBIT
347,728
402,728
311,374
219,431
-244,787
EBITDA
712,425
744,425
656,400
558,715
220,540
Reconciled Cost of Revenue
1,630,606
1,616,606
1,395,052
1,065,301
758,641
Reconciled Depreciation
364,697
341,697
345,026
339,284
465,327
Net Income from Continuing Operation Net Minority Interest
215,371
258,371
209,495
137,339
-219,593
Total Unusual Items Excluding Goodwill
-3,061
-3,061
-17,401
-3,442
8,659
Total Unusual Items
-3,061
-3,061
-17,401
-3,442
8,659
Normalized EBITDA
715,486
747,486
673,801
562,157
211,881
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-725.18
-734.64
-3,828.22
-929.34
1,731.80
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MKKOF Marimekko Oyj
13.00
0.00%
DLTI.TA Delta Israel Brands Ltd
7,408.00
-1.36%
VGA.F Gildan Activewear Inc.
52.00
+0.97%
1GC.F Canada Goose Holdings Inc.
9.76
-1.31%
LPP.WA LPP SA
18,280.00
+1.22%
CALN.SW CALIDA Holding AG
22.00
+1.38%
3998.HK Bosideng International Holdings Limited
3.860
-1.03%
OVS.MI OVS S.p.A.
3.5960
-1.10%
GIII G-III Apparel Group, Ltd.
28.13
-2.50%
U9R.MU Under Armour Inc
6.82
+0.22%