170.20
-4.40
(-2.52%)
As of 3:59:43 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
986,431
986,431
1,068,976
1,153,841
995,148
Cost of Revenue
659,775
659,775
729,808
793,710
678,028
Gross Profit
326,656
326,656
339,168
360,131
317,120
Operating Expense
226,533
226,533
226,082
218,664
193,794
Operating Income
100,123
100,123
113,086
141,467
123,326
Net Non Operating Interest Income Expense
-7,113
-7,113
-9,238
-4,631
-3,359
Pretax Income
95,758
95,758
99,644
135,630
121,358
Tax Provision
20,486
20,486
22,815
30,047
23,341
Net Income Common Stockholders
72,361
72,361
74,214
102,980
96,374
Diluted NI Available to Com Stockholders
72,361
72,361
74,214
102,980
96,374
Basic EPS
9.39
9.39
9.64
13.38
12.53
Diluted EPS
9.39
9.39
9.64
13.38
12.53
Basic Average Shares
7,705.03
7,705.03
7,696.83
7,695.99
7,693.14
Diluted Average Shares
7,707.65
7,705.03
7,696.83
7,695.99
7,693.14
Total Expenses
886,308
886,308
955,890
1,012,374
871,822
Net Income from Continuing & Discontinued Operation
72,361
72,361
74,214
102,980
96,374
Normalized Income
72,361
72,361
74,214
102,980
96,257.65
Interest Income
1,249
1,249
1,135
360
246
Interest Expense
8,362
8,362
10,373
4,991
3,605
Net Interest Income
-7,113
-7,113
-9,238
-4,631
-3,359
EBIT
104,120
104,120
110,017
140,621
124,963
EBITDA
130,377
130,377
135,012
164,339
147,541
Reconciled Cost of Revenue
659,775
659,775
729,808
793,710
678,028
Reconciled Depreciation
26,257
26,257
24,995
23,718
22,578
Net Income from Continuing Operation Net Minority Interest
72,361
72,361
74,214
102,980
96,374
Total Unusual Items Excluding Goodwill
--
--
--
179
144
Total Unusual Items
--
--
--
179
144
Normalized EBITDA
130,377
130,377
135,012
164,339
147,397
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
27.65
12/31/2021 - 4/3/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade