4.1500
+0.1500
+(3.75%)
At close: 3:59:58 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
387,757.0000
426,025.0000
477,155.0000
586,858.0000
501,572.0000
Cost of Revenue
343,936.0000
367,615.0000
453,024.0000
450,560.0000
365,650.0000
Gross Profit
43,821.0000
58,410.0000
24,131.0000
136,298.0000
135,922.0000
Operating Expense
86,118.0000
91,932.0000
58,805.0000
77,588.0000
53,725.0000
Operating Income
-42,297.0000
-33,522.0000
-34,674.0000
58,710.0000
82,197.0000
Net Non Operating Interest Income Expense
-6,873.0000
-5,233.0000
-5,738.0000
-4,178.0000
-3,368.0000
Pretax Income
-49,170.0000
-38,755.0000
-40,412.0000
54,532.0000
78,829.0000
Tax Provision
4,562.0000
2,994.0000
-8,520.0000
7,829.0000
22,567.0000
Net Income Common Stockholders
-53,732.0000
-41,749.0000
-31,892.0000
46,703.0000
33,703.0000
Diluted NI Available to Com Stockholders
-53,732.0000
-41,749.0000
-31,892.0000
46,703.0000
33,703.0000
Basic EPS
-1.99
-1.54
-1.18
1.73
1.40
Diluted EPS
-1.99
-1.54
-1.18
1.65
1.35
Basic Average Shares
27,127.7500
27,118.0000
27,071.0000
26,970.0000
24,032.0000
Diluted Average Shares
27,127.7500
27,118.0000
27,071.0000
28,298.0000
24,901.0000
Total Operating Income as Reported
-42,297.0000
-33,522.0000
-34,674.0000
58,710.0000
82,197.0000
Total Expenses
430,054.0000
459,547.0000
511,829.0000
528,148.0000
419,375.0000
Net Income from Continuing & Discontinued Operation
-53,732.0000
-41,749.0000
-31,892.0000
46,703.0000
33,703.0000
Normalized Income
-53,732.0000
-41,749.0000
-31,892.0000
46,703.0000
33,703.0000
Interest Expense
6,873.0000
5,233.0000
5,738.0000
4,178.0000
3,368.0000
Net Interest Income
-6,873.0000
-5,233.0000
-5,738.0000
-4,178.0000
-3,368.0000
EBIT
-42,297.0000
-33,522.0000
-34,674.0000
58,710.0000
82,197.0000
EBITDA
-21,044.0000
-11,177.0000
-12,769.0000
79,591.0000
100,384.0000
Reconciled Cost of Revenue
343,936.0000
367,615.0000
453,024.0000
450,560.0000
365,650.0000
Reconciled Depreciation
21,253.0000
22,345.0000
21,905.0000
20,881.0000
18,187.0000
Net Income from Continuing Operation Net Minority Interest
-53,732.0000
-41,749.0000
-31,892.0000
46,703.0000
33,703.0000
Normalized EBITDA
-21,044.0000
-11,177.0000
-12,769.0000
79,591.0000
100,384.0000
Tax Rate for Calcs
0.0002
0.0004
0.0002
0.0001
0.0003
12/31/2020 - 3/11/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KO9.F Koppers Holdings Inc.
30.80
+1.32%
ECO.TO EcoSynthetix Inc.
4.1400
+0.49%
IMCD.AS IMCD N.V.
145.00
+3.17%
AZE.BR Azelis Group NV
19.59
+2.67%
NEO.TO Neo Performance Materials Inc.
7.79
+1.83%
CNO.V California Nanotechnologies Corp.
0.8600
+3.61%
ZTF.L Zotefoams plc
303.00
+1.00%
TSE Trinseo PLC
4.3500
0.00%
AIM.TO Aimia Inc.
2.5700
-1.91%
VNP.TO 5N Plus Inc.
7.93
+1.67%