NYSE - Nasdaq Real Time Price USD

Borr Drilling Limited (BORR)

Compare
1.8401
+0.1301
+(7.56%)
As of 11:42:37 AM EDT. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,010,600
1,010,600
771,600
443,800
245,300
Cost of Revenue
131,200
131,200
117,400
116,500
119,600
Gross Profit
879,400
879,400
654,200
327,300
125,700
Operating Expense
505,600
505,600
404,400
301,700
215,200
Operating Income
373,800
373,800
249,800
25,600
-89,500
Net Non Operating Interest Income Expense
-229,200
-229,200
-187,900
-168,900
-111,900
Other Income Expense
-4,300
-4,300
-5,800
-131,100
18,100
Pretax Income
140,300
140,300
56,100
-274,400
-183,300
Tax Provision
58,200
58,200
34,000
18,400
9,700
Net Income Common Stockholders
82,100
82,100
22,100
-292,800
-193,000
Diluted NI Available to Com Stockholders
82,100
82,100
22,100
-292,800
-193,000
Basic EPS
0.33
0.33
0.09
-1.64
-1.43
Diluted EPS
0.32
0.32
0.09
-1.64
-1.43
Basic Average Shares
250,891.1060
250,891.1060
244,270.4050
178,404.6370
134,726.3360
Diluted Average Shares
254,464.2950
254,464.2950
248,150.6140
178,404.6370
134,726.3360
Total Operating Income as Reported
374,200
374,200
250,400
-101,900
-88,300
Total Expenses
636,800
636,800
521,800
418,200
334,800
Interest Income
7,700
7,700
4,900
5,400
--
Interest Expense
201,500
201,500
158,400
125,400
92,900
Net Interest Income
-229,200
-229,200
-187,900
-168,900
-111,900
Net Income from Continuing & Discontinued Operation
82,100
82,100
22,100
-292,800
-193,000
Normalized Income
84,518
84,518
30,446
-188,046
-191,752
EBIT
341,800
341,800
214,500
-149,000
-90,400
EBITDA
473,000
473,000
331,900
-32,500
29,200
Reconciled Cost of Revenue
131,200
131,200
117,400
116,500
119,600
Reconciled Depreciation
131,200
131,200
117,400
116,500
119,600
Net Income from Continuing Operation Net Minority Interest
82,100
82,100
22,100
-292,800
-193,000
Total Unusual Items Excluding Goodwill
-3,100
-3,100
-10,700
-134,300
-1,600
Total Unusual Items
-3,100
-3,100
-10,700
-134,300
-1,600
Normalized EBITDA
476,100
476,100
342,600
101,800
30,800
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-682
-682
-2,354
-29,546
-352
12/31/2021 - 7/30/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers