498.50
-5.15
(-1.02%)
At close: 3:57:10 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
13,778,211
13,625,070
8,907,243
6,420,338
5,007,073
Cost of Revenue
9,364,653
9,399,733
4,898,240
2,762,328
2,252,068
Gross Profit
4,413,558
4,225,337
4,009,003
3,658,010
2,755,005
Operating Expense
5,502,022
4,889,618
3,060,053
1,552,588
1,183,719
Operating Income
-1,088,464
-664,281
948,950
2,105,422
1,571,286
Net Non Operating Interest Income Expense
-216,974
-257,452
-49,629
-7,568
-67,039
Pretax Income
-1,130,510
-527,291
1,010,410
2,197,613
1,526,819
Tax Provision
-22,899
-24,555
304,042
539,129
630,374
Net Income Common Stockholders
-975,404
-468,954
696,318
1,669,906
898,518
Diluted NI Available to Com Stockholders
-975,404
-468,954
696,318
1,669,906
898,518
Basic EPS
-7.47
-3.59
5.34
12.74
7.56
Diluted EPS
-7.47
-3.59
5.34
12.74
7.56
Basic Average Shares
130,351.29
130,525.74
130,431.91
130,204.79
118,628.80
Diluted Average Shares
130,396.59
130,571.04
130,540.08
130,398.99
118,794.09
Rent Expense Supplemental
24,953
11,318
7,258
1,320
1,693
Total Expenses
14,866,675
14,289,351
7,958,293
4,314,916
3,435,787
Net Income from Continuing & Discontinued Operation
-975,404
-468,954
696,318
1,658,484
896,445
Normalized Income
-973,786.44
-776,158.30
692,255.59
1,590,085.52
877,350.40
Interest Income
--
33,009
23,154
22,081
5,650
Interest Expense
249,983
290,461
72,783
29,649
72,689
Net Interest Income
-216,974
-257,452
-49,629
-7,568
-67,039
EBIT
-880,527
-236,830
1,083,193
2,227,262
1,599,508
EBITDA
447,077
1,080,329
1,623,322
2,651,746
2,020,337
Reconciled Cost of Revenue
9,364,653
9,399,733
4,898,240
2,762,328
2,252,068
Reconciled Depreciation
1,327,604
1,317,159
540,129
424,484
420,829
Net Income from Continuing Operation Net Minority Interest
-975,404
-468,954
696,318
1,658,484
896,445
Total Unusual Items Excluding Goodwill
-1,651
322,209
5,811
90,633
27,278
Total Unusual Items
-1,651
322,209
5,811
90,633
27,278
Normalized EBITDA
448,728
758,120
1,617,511
2,561,113
1,993,059
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-33.44
15,004.70
1,748.59
22,234.52
8,183.40
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade