209.00
0.00
(0.00%)
At close: April 11 at 4:29:55 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
359,399
359,399
341,419
230,598
222,411
Cost of Revenue
282,634
282,634
259,829
175,052
181,944
Gross Profit
76,765
76,765
81,590
55,546
40,467
Operating Expense
39,541
39,541
40,455
38,213
33,343
Operating Income
37,224
37,224
41,135
17,333
7,124
Net Non Operating Interest Income Expense
-2,903
-2,903
-862
-431
-396
Pretax Income
37,302
37,302
45,595
35,142
17,079
Tax Provision
8,759
8,759
7,725
4,482
3,354
Net Income Common Stockholders
26,278
26,278
33,298
28,139
11,900
Diluted NI Available to Com Stockholders
26,278
26,278
33,298
28,139
11,900
Basic EPS
0.20
0.20
0.25
0.21
0.09
Diluted EPS
0.19
0.19
0.25
0.21
0.09
Basic Average Shares
133,528.03
133,528.03
133,048.27
132,825.09
132,689.58
Diluted Average Shares
136,325.72
136,325.72
135,339.05
135,470.54
133,379.97
Total Operating Income as Reported
40,205
40,205
46,457
35,573
17,475
Rent Expense Supplemental
--
--
--
--
68
Total Expenses
322,175
322,175
300,284
213,265
215,287
Net Income from Continuing & Discontinued Operation
26,299
26,299
33,319
28,160
11,921
Normalized Income
25,096.87
25,096.87
32,888.75
28,160
5,953.47
Interest Income
3,357
3,357
1,641
724
721
Interest Expense
6,260
6,260
2,503
1,155
1,117
Net Interest Income
-2,903
-2,903
-862
-431
-396
EBIT
43,562
43,562
48,098
36,297
18,196
EBITDA
49,354
49,354
53,231
41,316
23,338
Reconciled Cost of Revenue
282,634
282,634
259,829
175,052
181,944
Reconciled Depreciation
5,792
5,792
5,133
5,019
5,142
Net Income from Continuing Operation Net Minority Interest
26,299
26,299
33,319
28,160
11,921
Total Unusual Items Excluding Goodwill
1,571
1,571
518
--
7,426
Total Unusual Items
1,571
1,571
518
--
7,426
Normalized EBITDA
47,783
47,783
52,713
41,316
15,912
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
368.87
368.87
87.75
--
1,458.47
12/31/2020 - 4/19/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade