0.0104
+0.0010
+(10.64%)
At close: 5:14:50 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,824.8887
1,089.0000
359.0000
554.8830
Cost of Revenue
--
10.0000
--
--
Gross Profit
--
1,079.0000
359.0000
--
Operating Expense
84,092.5179
34,726.0000
9,532.0000
9,055.1300
Operating Income
-73,285.5464
-33,647.0000
-9,173.0000
-8,500.2470
Net Non Operating Interest Income Expense
55,904.3861
-2,404.0000
-403.0000
-457.8810
Pretax Income
-26,900.8899
-38,511.0000
-9,576.0000
-9,435.1980
Net Income Common Stockholders
-26,900.8899
-38,511.0000
-9,576.0000
-9,435.1980
Diluted NI Available to Com Stockholders
-26,900.8899
-38,511.0000
-9,576.0000
-9,435.1980
Basic EPS
-1.20
-2.01
-0.68
-1.10
Diluted EPS
-1.20
-2.01
-0.68
-1.10
Basic Average Shares
124,461.9090
34,388.1160
20,632.8690
7,700.1600
Diluted Average Shares
124,461.9090
34,388.1160
20,632.8690
7,700.1600
Total Operating Income as Reported
-78,397.6600
-33,647.0000
-9,173.0000
-8,500.2470
Total Expenses
84,110.4351
34,736.0000
9,532.0000
9,055.1300
Net Income from Continuing & Discontinued Operation
-26,900.8899
-38,511.0000
-9,576.0000
-9,435.1980
Normalized Income
-21,788.7763
-38,511.0000
-9,576.0000
-8,958.1280
Interest Income
--
--
314.0000
--
Interest Expense
--
2,404.0000
717.0000
457.8810
Net Interest Income
55,904.3861
-2,404.0000
-403.0000
-457.8810
EBIT
-77,693.1623
-36,107.0000
-8,859.0000
-8,977.3170
EBITDA
-36,923.3273
-14,152.0000
-6,376.0000
-5,507.4690
Reconciled Cost of Revenue
--
10.0000
--
--
Reconciled Depreciation
40,769.8351
21,955.0000
2,483.0000
3,469.8480
Net Income from Continuing Operation Net Minority Interest
-26,900.8899
-38,511.0000
-9,576.0000
-9,435.1980
Total Unusual Items Excluding Goodwill
-5,112.1136
--
--
-477.0700
Total Unusual Items
-5,112.1136
--
--
-477.0700
Normalized EBITDA
-31,811.2137
-14,152.0000
-6,376.0000
-5,030.3990
12/31/2020 - 10/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade