Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Jakarta - Delayed Quote IDR

PT Garuda Metalindo Tbk (BOLT.JK)

Compare
1,105.00
0.00
(0.00%)
As of 10:01:38 AM GMT+7. Market Open.
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,475,267,193.11
1,475,267,193.11
1,465,497,596.46
1,422,635,343.39
1,181,849,268.11
Cost of Revenue
1,196,490,157.25
1,196,490,157.25
1,174,436,678.95
1,201,206,559.10
963,909,237.99
Gross Profit
278,777,035.86
278,777,035.86
291,060,917.51
221,428,784.29
217,940,030.12
Operating Expense
129,738,627.57
129,738,627.57
125,279,111.04
109,318,841.10
86,213,452.99
Operating Income
149,038,408.29
149,038,408.29
165,781,806.48
112,109,943.19
131,726,577.14
Net Non Operating Interest Income Expense
-21,819,381.63
-21,819,381.63
-24,581,402.82
-28,419,278.62
-25,260,969.75
Pretax Income
129,989,313.31
129,989,313.31
153,276,835.97
79,252,924.75
105,700,098.81
Tax Provision
29,618,054.11
29,618,054.11
32,890,793.42
20,881,322.30
22,950,997.91
Net Income Common Stockholders
94,633,160.28
94,633,160.28
111,306,377.61
79,480,451.92
67,298,552.48
Diluted NI Available to Com Stockholders
94,633,160.28
94,633,160.28
111,306,377.61
79,480,451.92
67,298,552.48
Basic EPS
40.38
--
47.49
33.91
28.71
Diluted EPS
40.38
--
47.49
33.91
28.71
Basic Average Shares
2,343,750
--
2,343,750
2,343,750
2,343,750
Diluted Average Shares
2,343,750
--
2,343,750
2,343,750
2,343,750
Total Operating Income as Reported
141,451,906.95
141,451,906.95
158,605,280.34
84,323,082.46
102,361,098.80
Rent Expense Supplemental
634,231.61
634,231.61
727,271.53
2,892,845.23
2,103,156.28
Total Expenses
1,326,228,784.82
1,326,228,784.82
1,299,715,789.98
1,310,525,400.20
1,050,122,690.98
Net Income from Continuing & Discontinued Operation
94,633,160.28
94,633,160.28
115,252,619.36
80,385,302.09
67,298,552.48
Normalized Income
93,027,806.10
93,027,806.10
112,107,552.13
80,811,656.59
67,556,577.61
Interest Income
102,390.03
102,390.03
83,296.08
89,115.01
178,052.98
Interest Expense
20,791,374.60
20,791,374.60
23,588,464.91
27,476,701.93
24,323,751.10
Net Interest Income
-21,819,381.63
-21,819,381.63
-24,581,402.82
-28,419,278.62
-25,260,969.75
EBIT
150,780,687.92
150,780,687.92
176,865,300.88
106,729,626.67
130,023,849.91
EBITDA
155,806,206.16
155,806,206.16
181,500,883.90
111,182,524.83
134,206,862.48
Reconciled Cost of Revenue
1,196,490,157.25
1,196,490,157.25
1,174,436,678.95
1,201,206,559.10
963,909,237.99
Reconciled Depreciation
5,025,518.24
5,025,518.24
4,635,583.02
4,452,898.16
4,183,012.57
Net Income from Continuing Operation Net Minority Interest
94,633,160.28
94,633,160.28
115,252,619.36
80,385,302.09
67,298,552.48
Total Unusual Items Excluding Goodwill
2,079,070.13
2,079,070.13
4,004,334.25
-578,874.65
-329,590.07
Total Unusual Items
2,079,070.13
2,079,070.13
4,004,334.25
-578,874.65
-329,590.07
Normalized EBITDA
153,727,136.03
153,727,136.03
177,496,549.65
111,761,399.48
134,536,452.55
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
473,715.95
473,715.95
859,267.02
-152,520.15
-71,564.94
12/31/2021 - 7/7/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade