Jakarta - Delayed Quote IDR
PT Bali Bintang Sejahtera Tbk (BOLA.JK)
96.00
0.00
(0.00%)
As of 10:29:20 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
335,004,992.45
335,004,992.45
363,338,259.02
353,135,773.78
191,658,399.17
Cost of Revenue
74,980,507.60
74,980,507.60
101,942,136.25
116,731,300.54
7,232,051.71
Gross Profit
260,024,484.85
260,024,484.85
261,396,122.77
236,404,473.25
184,426,347.47
Operating Expense
289,231,613.39
289,231,613.39
335,969,966.63
210,780,174.75
187,200,437.16
Operating Income
-29,207,128.54
-29,207,128.54
-74,573,843.86
25,624,298.50
-2,774,089.69
Net Non Operating Interest Income Expense
2,218,892.39
2,218,892.39
2,828,280.03
4,427,909.18
5,349,899.97
Pretax Income
-40,156,119.57
-40,156,119.57
1,975,221.04
32,403,268.27
184,540,520.01
Tax Provision
3,820,621.90
3,820,621.90
3,719,096.56
14,428,662.26
-398,754.38
Net Income Common Stockholders
-40,859,551.96
-40,859,551.96
-3,713,465.72
16,402,194.45
183,248,499.54
Diluted NI Available to Com Stockholders
-40,859,551.96
-40,859,551.96
-3,713,465.72
16,402,194.45
183,248,499.54
Basic EPS
-6.81
--
-0.62
2.73
30.54
Diluted EPS
-6.81
--
-0.62
2.73
30.54
Basic Average Shares
6,000,000
--
6,000,000
6,000,000
6,000,000
Diluted Average Shares
6,000,000
--
6,000,000
6,000,000
6,000,000
Total Operating Income as Reported
-29,207,128.54
-29,207,128.54
-74,573,843.86
25,624,298.50
2,246,434.06
Rent Expense Supplemental
30,792,991.90
30,792,991.90
30,775,161
22,153,787.41
10,677,956.23
Total Expenses
364,212,120.99
364,212,120.99
437,912,102.88
327,511,475.28
194,432,488.86
Net Income from Continuing & Discontinued Operation
-40,859,551.96
-40,859,551.96
-3,713,465.72
16,402,194.45
183,248,499.54
Normalized Income
-26,796,542.02
-26,796,542.02
-59,624,111.63
15,636,213.39
41,849,049.71
Interest Income
525,105.22
525,105.22
4,069,061.55
5,521,729.74
6,434,331.19
Interest Expense
1,220,817.13
1,220,817.13
1,240,781.52
1,093,820.56
1,084,431.22
Net Interest Income
2,218,892.39
2,218,892.39
2,828,280.03
4,427,909.18
5,349,899.97
EBIT
-38,935,302.45
-38,935,302.45
3,216,002.56
33,497,088.82
185,624,951.23
EBITDA
-10,843,970.91
-10,843,970.91
29,450,488.98
54,206,374.80
205,836,167.65
Reconciled Cost of Revenue
74,980,507.60
74,980,507.60
101,942,136.25
116,731,300.54
7,232,051.71
Reconciled Depreciation
28,091,331.53
28,091,331.53
26,234,486.41
20,709,285.98
20,211,216.41
Net Income from Continuing Operation Net Minority Interest
-40,859,551.96
-40,859,551.96
-3,713,465.72
16,402,194.45
183,248,499.54
Total Unusual Items Excluding Goodwill
-18,029,499.92
-18,029,499.92
71,680,315.27
982,027
181,281,345.93
Total Unusual Items
-18,029,499.92
-18,029,499.92
71,680,315.27
982,027
181,281,345.93
Normalized EBITDA
7,185,529
7,185,529
-42,229,826.30
53,224,347.80
24,554,821.71
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,966,489.98
-3,966,489.98
15,769,669.36
216,045.94
39,881,896.11
12/31/2021 - 6/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade