Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
383.60
-2.10
(-0.54%)
At close: 5:29:52 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
89,207,000
89,207,000
78,554,000
86,437,000
68,636,000
Cost of Revenue
76,305,000
76,305,000
67,817,000
68,290,000
55,706,000
Gross Profit
12,903,000
12,903,000
10,737,000
18,147,000
12,929,000
Operating Expense
-789,000
-789,000
2,448,000
2,733,000
2,090,000
Operating Income
13,692,000
13,692,000
8,289,000
15,414,000
10,839,000
Net Non Operating Interest Income Expense
-1,137,000
-1,137,000
-687,000
-294,000
-243,000
Pretax Income
12,555,000
12,555,000
7,600,000
15,601,000
10,839,000
Tax Provision
2,529,000
2,529,000
1,526,000
3,191,000
2,135,000
Net Income Common Stockholders
10,022,000
10,022,000
6,073,000
12,410,000
8,701,000
Diluted NI Available to Com Stockholders
10,022,000
10,022,000
6,073,000
12,410,000
8,701,000
Basic EPS
36.65
--
22.21
45.37
31.81
Diluted EPS
36.65
--
22.21
45.37
31.81
Basic Average Shares
273,471.17
--
273,503.17
273,511.17
273,511.17
Diluted Average Shares
273,471.17
--
273,503.17
273,511.17
273,511.17
Total Operating Income as Reported
13,692,000
13,692,000
8,287,000
15,895,000
11,082,000
Total Expenses
75,516,000
75,516,000
70,265,000
71,023,000
57,796,000
Net Income from Continuing & Discontinued Operation
10,022,000
10,022,000
6,073,000
12,410,000
8,701,000
Normalized Income
10,022,000
10,022,000
6,073,000
12,394,100
8,691,364
Interest Income
220,000
220,000
207,000
49,000
1,000
Interest Expense
1,357,000
1,357,000
894,000
318,000
114,000
Net Interest Income
-1,137,000
-1,137,000
-687,000
-294,000
-243,000
EBIT
13,912,000
13,912,000
8,494,000
15,919,000
10,953,000
EBITDA
15,582,000
15,582,000
15,277,000
21,748,000
16,574,000
Reconciled Cost of Revenue
76,305,000
76,305,000
67,817,000
68,290,000
55,706,000
Reconciled Depreciation
1,670,000
1,670,000
6,783,000
5,829,000
5,621,000
Net Income from Continuing Operation Net Minority Interest
10,022,000
10,022,000
6,073,000
12,410,000
8,701,000
Total Unusual Items Excluding Goodwill
--
--
180,000
20,000
12,000
Total Unusual Items
--
--
180,000
20,000
12,000
Normalized EBITDA
15,582,000
15,582,000
15,277,000
21,728,000
16,562,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
4,100
2,364
12/31/2021 - 12/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JLP.L Jubilee Metals Group PLC
3.7000
+1.93%
MKA.L Mkango Resources Ltd.
11.05
0.00%
AAL.L Anglo American plc
2,440.00
+0.45%
AMG.AS AMG Critical Materials N.V.
16.26
-0.91%
HRJ1.F Sienna Resources Inc.
0.0220
+17.02%
3F9.F Fancamp Exploration Ltd.
0.0440
0.00%
AM1.F Argosy Minerals Limited
0.0140
0.00%
NIOCF Nio Strategic Metals Inc.
0.0250
0.00%
338B.MU CDN Maverick Capital Corp
0.1530
0.00%
C8U.SG Chalice Mining Ltd
0.7928
-9.04%