32.55
0.00
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
898,727
898,727
591,077
328,818
212,885
Cost of Revenue
66,476
66,476
50,160
31,111
23,182
Gross Profit
832,251
832,251
540,917
297,707
189,703
Operating Expense
666,104
666,104
526,987
365,313
272,998
Operating Income
166,147
166,147
13,930
-67,606
-83,295
Net Non Operating Interest Income Expense
6,477
6,477
1,818
-159
-1,168
Pretax Income
172,624
172,624
15,748
-64,694
-81,837
Tax Provision
38,870
38,870
-229,273
3,473
3,694
Net Income Common Stockholders
133,754
133,754
245,021
-68,167
-85,531
Diluted NI Available to Com Stockholders
133,754
133,754
245,021
-68,167
-85,531
Basic EPS
2.04
2.04
3.77
-1.06
-1.34
Diluted EPS
2.01
2.01
3.74
-1.06
-1.34
Basic Average Shares
65,632
65,632
64,951
64,447
63,999
Diluted Average Shares
66,608
66,608
65,592
64,447
63,999
Total Operating Income as Reported
166,147
166,147
13,930
-64,535
-80,669
Total Expenses
732,580
732,580
577,147
396,424
296,180
Net Income from Continuing & Discontinued Operation
133,754
133,754
245,021
-68,167
-85,531
Normalized Income
133,754
133,754
245,021
-68,167
-85,807.31
Interest Income
98
--
4,935
811
--
Interest Expense
275
--
3,117
970
1,168
Net Interest Income
6,477
6,477
1,818
-159
-1,168
EBIT
166,147
166,147
13,930
-63,724
-80,669
EBITDA
173,364
173,364
21,356
-54,341
-72,393
Reconciled Cost of Revenue
66,476
66,476
50,160
31,111
23,182
Reconciled Depreciation
7,217
7,217
7,426
9,383
8,276
Net Income from Continuing Operation Net Minority Interest
133,754
133,754
245,021
-68,167
-85,531
Total Unusual Items Excluding Goodwill
--
--
--
--
348
Total Unusual Items
--
--
--
--
348
Normalized EBITDA
173,364
173,364
21,356
-54,341
-72,741
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
71.69
12/31/2021 - 7/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade