58.25
-3.44
(-5.58%)
At close: April 9 at 3:29:24 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
16,559,700
13,629,420
15,444,740
20,314,140
12,209,290
Cost of Revenue
11,593,450
9,947,600
11,448,480
14,832,420
8,917,720
Gross Profit
4,966,250
3,681,820
3,996,260
5,481,720
3,291,570
Operating Expense
4,062,510
3,177,680
3,139,010
3,686,120
2,513,330
Operating Income
903,740
504,140
857,250
1,795,600
778,240
Net Non Operating Interest Income Expense
-657,930
-438,670
-331,670
-176,390
-90,200
Pretax Income
56,550
47,270
508,360
1,420,450
553,840
Tax Provision
-3,840
-17,420
128,030
433,820
156,170
Net Income Common Stockholders
60,390
64,690
380,330
1,042,280
419,820
Diluted NI Available to Com Stockholders
60,390
64,690
380,330
1,042,280
419,820
Basic EPS
0.48
0.51
3.03
8.30
3.25
Diluted EPS
0.48
0.51
3.03
8.30
3.24
Basic Average Shares
124,572.03
125,754.62
125,544.71
125,417.50
122,330.17
Diluted Average Shares
124,599.53
125,782.12
125,544.71
125,481.35
122,549.50
Rent Expense Supplemental
--
21,510
25,870
25,720
12,880
Total Expenses
15,655,960
13,125,280
14,587,490
18,518,540
11,431,050
Net Income from Continuing & Discontinued Operation
60,390
64,690
380,330
1,042,280
419,820
Normalized Income
162,716
116,700
372,721.31
1,139,585.11
522,687.86
Interest Income
--
103,870
78,580
118,380
76,280
Interest Expense
739,470
520,210
392,100
274,750
143,300
Net Interest Income
-657,930
-438,670
-331,670
-176,390
-90,200
EBIT
796,020
567,480
900,460
1,695,200
697,140
EBITDA
1,481,170
1,172,400
1,431,380
2,161,370
1,001,990
Reconciled Cost of Revenue
11,593,450
9,947,600
11,448,480
14,832,420
8,917,720
Reconciled Depreciation
685,150
604,920
530,920
466,170
304,850
Net Income from Continuing Operation Net Minority Interest
60,390
64,690
380,330
1,042,280
419,820
Total Unusual Items Excluding Goodwill
-146,180
-74,300
10,170
-140,090
-143,270
Total Unusual Items
-146,180
-74,300
10,170
-140,090
-143,270
Normalized EBITDA
1,627,350
1,246,700
1,421,210
2,301,460
1,145,260
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-43,854
-22,290
2,561.31
-42,784.89
-40,402.14
3/31/2021 - 4/7/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade