Unlock stock picks and a broker-level newsfeed that powers Wall Street.
22.02
+0.22
+(1.01%)
As of 10:50:58 AM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,123,193.60
10,123,193.60
12,851,984.25
6,293,673.46
913,645.34
Cost of Revenue
9,132,744.02
9,132,744.02
10,239,484.57
5,389,893.76
853,244.65
Gross Profit
990,449.57
990,449.57
2,612,499.68
903,779.69
60,400.70
Operating Expense
96,664.60
96,664.60
45,507.77
54,041.14
13,834.75
Operating Income
893,784.97
893,784.97
2,566,991.92
849,738.55
46,565.94
Net Non Operating Interest Income Expense
-405,991.30
-405,991.30
-686,421.81
-29,941.97
-47,420.34
Pretax Income
434,084.49
434,084.49
2,092,475.41
692,136
34,267.56
Tax Provision
273,013.90
273,013.90
65,118.03
301,863.73
-3,356.47
Net Income Common Stockholders
161,070.59
161,070.59
2,027,357.39
390,272.27
37,624.03
Diluted NI Available to Com Stockholders
161,070.59
161,070.59
2,027,357.39
390,272.27
37,624.03
Basic EPS
0.42
--
5.34
1.03
0.11
Diluted EPS
0.42
--
5.34
1.03
0.11
Basic Average Shares
380,000
--
380,000
380,000
338,356.16
Diluted Average Shares
380,000
--
380,000
380,000
338,356.16
Total Operating Income as Reported
853,192.24
853,192.24
2,849,164.38
882,048.71
41,257.31
Total Expenses
9,229,408.62
9,229,408.62
10,284,992.33
5,443,934.90
867,079.40
Net Income from Continuing & Discontinued Operation
161,070.59
161,070.59
2,027,357.39
390,272.27
37,624.03
Normalized Income
78,955.81
78,955.81
1,745,893.31
336,461.04
11,271
Interest Income
735,304.57
735,304.57
321,051.96
45,702.09
26,876.71
Interest Expense
1,099,041.29
1,099,041.29
1,092,971.57
101,017.10
68,148.43
Net Interest Income
-405,991.30
-405,991.30
-686,421.81
-29,941.97
-47,420.34
EBIT
1,533,125.78
1,533,125.78
3,185,446.98
793,153.10
102,415.99
EBITDA
2,700,764.26
2,700,764.26
3,983,079.72
1,327,935.06
190,006.38
Reconciled Cost of Revenue
9,132,744.02
9,132,744.02
10,239,484.57
5,389,893.76
853,244.65
Reconciled Depreciation
1,167,638.48
1,167,638.48
797,632.74
534,781.96
87,590.39
Net Income from Continuing Operation Net Minority Interest
161,070.59
161,070.59
2,027,357.39
390,272.27
37,624.03
Total Unusual Items Excluding Goodwill
109,486.37
109,486.37
290,504.61
69,884.72
32,941.29
Total Unusual Items
109,486.37
109,486.37
290,504.61
69,884.72
32,941.29
Normalized EBITDA
2,591,277.89
2,591,277.89
3,692,575.11
1,258,050.35
157,065.09
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
27,371.59
27,371.59
9,040.53
16,073.48
6,588.26
12/31/2021 - 6/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade