Stockholm - Delayed Quote SEK
Nimbus Group AB (Publ) (BOAT.ST)
14.45
-0.55
(-3.67%)
At close: 5:23:45 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,575,259
1,618,741
1,898,418
1,751,201
1,455,401
Cost of Revenue
1,366,135
1,404,042
1,610,855
1,414,969
1,172,898
Gross Profit
209,124
214,699
287,563
336,232
282,503
Operating Expense
210,243
216,885
182,945
145,530
119,334
Operating Income
-1,119
-2,186
104,618
190,702
163,169
Net Non Operating Interest Income Expense
-75,817
-36,250
-40,709
-23,732
-4,353
Pretax Income
-118,972
-80,472
55,484
170,875
166,427
Tax Provision
-26,022
-19,044
10,430
21,234
33,416
Net Income Common Stockholders
-92,951
-61,429
45,054
149,641
133,011
Diluted NI Available to Com Stockholders
-92,951
-61,429
45,054
149,641
133,011
Basic EPS
-3.46
--
2.15
7.72
7.09
Diluted EPS
-3.46
--
2.15
7.72
7.09
Basic Average Shares
26,583.94
--
20,938.65
19,377.81
18,769.64
Diluted Average Shares
26,583.94
--
20,938.65
19,377.81
18,769.64
Total Operating Income as Reported
-59,654
-60,721
99,115
191,976
165,860
Total Expenses
1,576,378
1,620,927
1,793,800
1,560,499
1,292,232
Net Income from Continuing & Discontinued Operation
-92,951
-61,429
45,054
149,641
133,011
Normalized Income
-43,549.34
-13,161.09
51,479.50
146,199.37
133,006.20
Interest Income
--
5,122
1,427
668
1,730
Interest Expense
--
41,372
26,220
8,903
6,083
Net Interest Income
-75,817
-36,250
-40,709
-23,732
-4,353
EBIT
-38,033
-39,100
81,704
179,778
172,510
EBITDA
33,195
30,779
143,439
227,401
214,067
Reconciled Cost of Revenue
1,366,135
1,404,042
1,610,855
1,414,969
1,172,898
Reconciled Depreciation
71,228
69,879
61,735
47,623
41,557
Net Income from Continuing Operation Net Minority Interest
-92,951
-61,429
45,054
149,641
133,011
Total Unusual Items Excluding Goodwill
-63,232
-63,232
-7,913
3,930
6
Total Unusual Items
-63,232
-63,232
-7,913
3,930
6
Normalized EBITDA
96,427
94,011
151,352
223,471
214,061
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,830.34
-14,964.09
-1,487.50
488.37
1.20
12/31/2021 - 2/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade