Dusseldorf - Delayed Quote EUR
Boyd Gaming Corp (BO5.DU)
61.50
+1.50
+(2.50%)
As of 4:31:32 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,930,194
3,930,194
3,738,492
3,555,377
3,369,810
Cost of Revenue
1,880,389
1,880,389
1,719,920
1,565,204
1,432,480
Gross Profit
2,049,805
2,049,805
2,018,572
1,990,173
1,937,330
Operating Expense
1,111,528
1,111,528
1,008,904
968,174
1,029,026
Operating Income
938,277
938,277
1,009,668
1,021,999
908,304
Net Non Operating Interest Income Expense
-175,784
-175,784
-147,361
-129,719
-197,623
Other Income Expense
-10,490
-10,490
-109,400
-63,474
-106,742
Pretax Income
752,003
752,003
752,907
828,806
603,939
Tax Provision
174,051
174,051
132,884
189,429
140,093
Net Income Common Stockholders
577,952
577,952
620,023
639,377
463,846
Diluted NI Available to Com Stockholders
577,952
577,952
620,023
639,377
463,846
Basic EPS
6.19
--
6.12
5.87
4.07
Diluted EPS
6.19
--
6.12
5.87
4.07
Basic Average Shares
93,314
--
101,325
108,885
113,866
Diluted Average Shares
93,349
--
101,373
109,004
114,103
Total Operating Income as Reported
927,777
927,777
901,831
981,224
900,104
Rent Expense Supplemental
111,406
111,406
108,398
106,616
104,702
Total Expenses
2,991,917
2,991,917
2,728,824
2,533,378
2,461,506
Net Income from Continuing & Discontinued Operation
577,952
577,952
620,023
639,377
463,846
Normalized Income
586,026.50
586,026.50
708,880.69
686,118.76
543,226.21
Interest Income
1,625
1,625
23,886
21,530
1,819
Interest Expense
177,409
177,409
171,247
151,249
199,442
Net Interest Income
-175,784
-175,784
-147,361
-129,719
-197,623
EBIT
929,412
929,412
924,154
980,055
803,381
EBITDA
1,206,051
1,206,051
1,180,934
1,238,234
1,071,168
Reconciled Cost of Revenue
1,880,389
1,880,389
1,719,920
1,565,204
1,432,480
Reconciled Depreciation
276,639
276,639
256,780
258,179
267,787
Net Income from Continuing Operation Net Minority Interest
577,952
577,952
620,023
639,377
463,846
Total Unusual Items Excluding Goodwill
-10,500
-10,500
-107,837
-60,590
-103,355
Total Unusual Items
-10,500
-10,500
-107,837
-60,590
-103,355
Normalized EBITDA
1,216,551
1,216,551
1,288,771
1,298,824
1,174,523
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,425.50
-2,425.50
-18,979.31
-13,848.24
-23,974.79
12/31/2021 - 7/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade