OTC Markets OTCPK - Delayed Quote • USD
Banxa Holdings Inc. (BNXAF)
At close: June 4 at 12:15 PM EDT
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
292,178.0050
80,351.6320
60,720.0430
45,970.6580
6,787.4350
Cost of Revenue
266,289.4230
63,121.5800
39,881.7220
29,119.8250
4,103.5790
Gross Profit
25,888.5820
17,230.0520
20,838.3210
16,850.8330
2,683.8560
Operating Expense
25,959.4479
26,166.2330
34,530.7740
14,854.7000
3,759.3090
Operating Income
-70.8659
-8,936.1810
-13,692.4530
1,996.1330
-1,075.4530
Net Non Operating Interest Income Expense
-3,690.6440
-3,231.1350
-488.0350
-705.7250
-172.6330
Other Income Expense
-3,038.6910
2,493.0930
-2,861.4090
-6,978.0700
-2,539.1280
Pretax Income
-9,861.5280
-9,674.2230
-17,041.8970
-5,687.6620
-3,787.2140
Tax Provision
-135.4600
-313.8680
228.8860
140.4540
347.7890
Net Income Common Stockholders
-9,726.0680
-9,360.3550
-17,270.7830
-5,828.1160
-4,135.0030
Diluted NI Available to Com Stockholders
-9,726.0680
-9,360.3550
-17,270.7830
-5,828.1160
-4,135.0030
Basic EPS
-0.22
-0.21
-0.38
-0.15
-0.10
Diluted EPS
-0.22
-0.21
-0.38
-0.15
-0.10
Basic Average Shares
45,563.0560
45,563.0560
45,389.0740
38,854.1070
40,710.7040
Diluted Average Shares
45,563.0560
45,563.0560
45,389.0740
38,854.1070
40,710.7040
Total Operating Income as Reported
-4,089.3600
-10,240.5950
-13,893.3340
1,650.2270
--
Rent Expense Supplemental
284.9170
207.2860
174.2040
168.9400
111.0100
Total Expenses
292,248.8709
89,287.8130
74,412.4960
43,974.5250
7,862.8880
Net Income from Continuing & Discontinued Operation
-9,726.0680
-9,360.3550
-17,270.7830
-5,828.1160
-4,135.0030
Normalized Income
-7,312.6480
-8,695.0236
-14,979.5467
-237.7575
-2,268.7439
Interest Income
--
--
--
--
0.8160
Interest Expense
2,733.4770
1,926.7210
287.1540
359.8190
61.2050
Net Interest Income
-3,690.6440
-3,231.1350
-488.0350
-705.7250
-172.6330
EBIT
-7,128.0510
-7,747.5020
-16,754.7430
-5,327.8430
-3,726.0090
EBITDA
-6,696.6370
-7,325.2070
-16,299.7730
-5,288.7680
-3,098.2960
Reconciled Cost of Revenue
266,307.6610
63,121.5800
39,881.7220
29,119.8250
4,103.5790
Reconciled Depreciation
413.1760
422.2950
454.9700
39.0750
627.7130
Net Income from Continuing Operation Net Minority Interest
-9,726.0680
-9,360.3550
-17,270.7830
-5,828.1160
-4,135.0030
Total Unusual Items Excluding Goodwill
-2,447.0330
-687.6410
-3,105.0770
-7,605.9300
-2,539.1280
Total Unusual Items
-2,447.0330
-687.6410
-3,105.0770
-7,605.9300
-2,539.1280
Normalized EBITDA
-4,249.6040
-6,637.5660
-13,194.6960
2,317.1620
-559.1680
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-33.6130
-22.3096
-813.8407
-2,015.5715
-672.8689
6/30/2020 - 2/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade