Unlock stock picks and a broker-level newsfeed that powers Wall Street.
66.12
+1.68
+(2.61%)
As of 11:00:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,237,400
16,237,400
16,815,100
19,429,300
14,382,500
Cost of Revenue
12,210,900
12,210,900
12,795,000
15,110,300
11,003,500
Gross Profit
4,026,500
4,026,500
4,020,100
4,319,000
3,379,000
Operating Expense
3,136,000
3,136,000
2,921,600
2,933,600
2,633,300
Operating Income
890,500
890,500
1,098,500
1,385,400
745,700
Net Non Operating Interest Income Expense
-131,700
-131,700
-95,800
-85,400
-59,300
Pretax Income
742,600
742,600
1,002,800
1,234,900
650,300
Tax Provision
198,900
198,900
281,700
332,400
188,900
Net Income Common Stockholders
536,200
536,200
714,900
886,800
448,300
Diluted NI Available to Com Stockholders
536,200
536,200
714,900
886,800
448,300
Basic EPS
3.71
3.71
4.73
5.74
2.90
Diluted EPS
3.71
3.71
4.73
5.74
2.89
Basic Average Shares
144,700
144,700
151,100
154,500
154,500
Diluted Average Shares
144,700
144,700
151,100
154,500
154,900
Total Operating Income as Reported
915,400
915,400
1,122,700
1,382,400
742,400
Rent Expense Supplemental
98,300
98,300
78,100
76,000
52,400
Total Expenses
15,346,900
15,346,900
15,716,600
18,043,900
13,636,800
Net Income from Continuing & Discontinued Operation
536,200
536,200
714,900
886,800
448,300
Normalized Income
533,564.23
533,564.23
683,907.37
900,174.16
472,352.68
Interest Income
19,000
19,000
18,900
16,700
4,500
Interest Expense
145,400
145,400
115,300
101,100
61,700
Net Interest Income
-131,700
-131,700
-95,800
-85,400
-59,300
EBIT
888,000
888,000
1,118,100
1,336,000
712,000
EBITDA
1,332,100
1,332,100
1,506,100
1,742,400
1,085,500
Reconciled Cost of Revenue
12,210,900
12,210,900
12,795,000
15,110,300
11,003,500
Reconciled Depreciation
444,100
444,100
388,000
406,400
373,500
Net Income from Continuing Operation Net Minority Interest
536,200
536,200
714,900
886,800
448,300
Total Unusual Items Excluding Goodwill
3,600
3,600
43,100
-18,300
-33,900
Total Unusual Items
3,600
3,600
43,100
-18,300
-33,900
Normalized EBITDA
1,328,500
1,328,500
1,463,000
1,760,700
1,119,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
964.23
964.23
12,107.37
-4,925.84
-9,847.32
12/31/2021 - 9/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CSNVF Corbion N.V.
21.99
0.00%
SIKAN.MX Sika AG
5,215.23
0.00%
WCH.MU Wacker Chemie AG
83.84
+0.29%
FPE3.HA Fuchs Petrolub SE
49.64
+1.18%
EVK.HA Evonik Industries AG
21.77
-0.37%
AIL.F L'Air Liquide S.A.
180.78
-0.07%
1COV.DE Covestro AG
58.44
+0.41%
VBK.DE Verbio SE
10.83
+7.55%
ACT.F AlzChem Group AG
98.60
-9.95%
LXS.DE LANXESS Aktiengesellschaft
31.71
+0.99%