At close: December 19 at 4:00:02 PM EST
After hours: December 19 at 6:55:28 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
424,671.00
442,888.00
407,513.00
382,876.00
321,637.00
Cost of Revenue
23,972.00
22,576.00
21,773.00
18,459.00
17,478.00
Gross Profit
400,699.00
420,312.00
385,740.00
364,417.00
304,159.00
Operating Expense
189,910.00
198,051.00
192,182.00
168,462.00
164,409.00
Operating Income
210,789.00
222,261.00
193,558.00
195,955.00
139,750.00
Net Non Operating Interest Income Expense
-72,390.00
-79,541.00
-78,608.00
-64,129.00
-76,114.00
Other Income Expense
10,162.00
21,355.00
15,800.00
-20,654.00
-6,421.00
Pretax Income
148,561.00
164,075.00
130,750.00
111,172.00
57,215.00
Tax Provision
382.00
763.00
1,275.00
1,644.00
939.00
Net Income Common Stockholders
141,510.00
154,918.00
121,696.00
102,032.00
51,050.00
Average Dilution Earnings
6,650.00
7,834.00
7,360.00
7,102.00
5,095.00
Diluted NI Available to Com Stockholders
148,160.00
162,752.00
129,056.00
109,134.00
56,145.00
Basic EPS
0.75
0.83
0.72
0.67
0.44
Diluted EPS
0.75
0.83
0.72
0.67
0.44
Basic Average Shares
187,264.25
186,617.00
169,840.00
153,057.00
117,150.00
Diluted Average Shares
196,702.75
196,315.00
180,201.00
163,970.00
128,799.00
Total Expenses
213,882.00
220,627.00
213,955.00
186,921.00
181,887.00
Net Income from Continuing & Discontinued Operation
142,529.00
155,478.00
122,115.00
102,426.00
51,181.00
Normalized Income
132,441.01
132,549.12
111,798.59
122,350.93
57,489.73
Interest Income
1,094.00
512.00
44.00
17.00
24.00
Interest Expense
73,484.00
80,053.00
78,652.00
64,146.00
76,138.00
Net Interest Income
-72,390.00
-79,541.00
-78,608.00
-64,129.00
-76,114.00
EBIT
222,045.00
244,128.00
209,402.00
175,318.00
133,353.00
EBITDA
374,515.00
402,754.00
364,209.00
307,414.00
266,038.00
Reconciled Cost of Revenue
28,408.00
28,421.00
26,582.00
21,667.00
18,595.00
Reconciled Depreciation
148,034.00
152,781.00
149,998.00
128,888.00
131,568.00
Net Income from Continuing Operation Net Minority Interest
142,529.00
155,478.00
122,115.00
102,426.00
51,181.00
Total Unusual Items Excluding Goodwill
10,114.00
23,036.00
10,418.00
-20,224.00
-6,414.00
Total Unusual Items
10,114.00
23,036.00
10,418.00
-20,224.00
-6,414.00
Normalized EBITDA
364,401.00
379,718.00
353,791.00
327,638.00
272,452.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
26.01
107.12
101.59
-299.07
-105.27
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EPRT Essential Properties Realty Trust, Inc.
30.82
-2.22%
AAT American Assets Trust, Inc.
25.42
-1.89%
SAFE Safehold Inc.
19.76
0.00%
GNL-PA Global Net Lease, Inc.
21.94
-2.00%
AHH Armada Hoffler Properties, Inc.
10.27
-0.19%
ESRT Empire State Realty Trust, Inc.
10.06
-2.33%
CTO CTO Realty Growth, Inc.
19.42
+0.10%
OLP One Liberty Properties, Inc.
27.38
+0.18%
GNL Global Net Lease, Inc.
7.02
-0.28%
WPC W. P. Carey Inc.
53.44
-1.42%