96.89
+4.97
+(5.41%)
At close: April 11 at 1:49:58 PM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
30,776
30,776
36,116
27,802
17,981
Cost of Revenue
30,396
30,396
26,550
21,857
14,107
Gross Profit
380
380
9,566
5,945
3,874
Operating Expense
76,658
76,658
146,790
137,643
80,975
Operating Income
-76,278
-76,278
-137,224
-131,698
-77,101
Net Non Operating Interest Income Expense
-1,825
-1,825
-20,635
1,209
-691
Other Income Expense
-33,881
-33,881
-74,572
-223
-360
Pretax Income
-111,984
-111,984
-232,431
-130,712
-78,152
Tax Provision
33
33
62
1,884
-5,717
Net Income Common Stockholders
-112,017
-112,017
-232,493
-132,596
-72,435
Diluted NI Available to Com Stockholders
-112,017
-112,017
-232,493
-132,596
-72,435
Basic EPS
-138.00
-60.05
-408.60
-274.80
-150.07
Diluted EPS
-138.00
-60.05
-408.60
-274.80
-150.07
Basic Average Shares
1,025.44
1,865.40
569
482.02
482.67
Diluted Average Shares
1,025.44
1,865.40
569
482.02
482.67
Total Operating Income as Reported
-103,983
-103,983
-215,245
-131,698
-77,101
Total Expenses
107,054
107,054
173,340
159,500
95,082
Net Income from Continuing & Discontinued Operation
-112,017
-112,017
-232,493
-132,596
-72,435
Normalized Income
-87,463.01
-87,463.01
-170,856.41
-132,596
-72,156.02
Interest Income
2,101
2,101
3,311
1,507
236
Interest Expense
289
289
598
298
927
Net Interest Income
-1,825
-1,825
-20,635
1,209
-691
EBIT
-111,695
-111,695
-231,833
-130,414
-77,225
EBITDA
-97,469
-97,469
-217,921
-120,574
-73,855
Reconciled Cost of Revenue
30,396
30,396
26,550
21,857
14,107
Reconciled Depreciation
14,226
14,226
13,912
9,840
3,370
Net Income from Continuing Operation Net Minority Interest
-112,017
-112,017
-232,493
-132,596
-72,435
Total Unusual Items Excluding Goodwill
-31,081
-31,081
-78,021
--
-301
Total Unusual Items
-31,081
-31,081
-78,021
--
-301
Normalized EBITDA
-66,388
-66,388
-139,900
-120,574
-73,554
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,527.01
-6,527.01
-16,384.41
--
-22.02
12/31/2021 - 1/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRT0.F Sartorius Aktiengesellschaft
41.60
+9.47%
SKAN.SW SKAN Group AG
62.80
-0.79%
SYNSAM.ST Synsam AB (publ)
45.50
-0.44%
ESL.F EssilorLuxottica Société anonyme
250.60
+0.12%
GXI.F Gerresheimer AG
50.35
-2.71%
SRT.SG Sartorius AG
172.60
+5.76%
FIE.DE Fielmann Group AG
43.10
-0.81%
1SXP.DE SCHOTT Pharma AG & Co. KGaA
22.90
+0.22%
7741.T HOYA Corporation
15,315.00
-2.33%
SRT.DE Sartorius Aktiengesellschaft
168.80
+4.58%