2.7200
-0.0100
(-0.37%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
291,997.0000
319,517.0000
384,197.0000
251,616.0000
121,642.0000
Cost of Revenue
223,168.0000
219,947.0000
238,411.0000
173,211.0000
125,571.0000
Gross Profit
68,829.0000
99,570.0000
145,786.0000
78,405.0000
-3,929.0000
Operating Expense
19,968.0000
20,673.0000
13,709.0000
8,673.0000
11,697.0000
Operating Income
48,861.0000
78,897.0000
132,077.0000
69,732.0000
-15,626.0000
Net Non Operating Interest Income Expense
-23,075.0000
-24,667.0000
-18,080.0000
-23,679.0000
-18,356.0000
Other Income Expense
8,794.0000
5,147.0000
-9,428.0000
186,911.0000
-333,591.0000
Pretax Income
34,580.0000
59,377.0000
104,569.0000
232,964.0000
-367,573.0000
Tax Provision
7,191.0000
14,434.0000
25,546.0000
53,665.0000
-60,684.0000
Net Income Common Stockholders
27,389.0000
44,943.0000
79,023.0000
179,299.0000
-306,889.0000
Diluted NI Available to Com Stockholders
27,389.0000
44,943.0000
79,023.0000
179,299.0000
-306,889.0000
Basic EPS
0.73
1.21
2.20
5.32
-9.19
Diluted EPS
0.73
1.20
2.12
5.16
-9.19
Basic Average Shares
37,283.0230
37,197.3370
35,968.9210
33,729.7300
33,403.8600
Diluted Average Shares
37,330.5760
37,331.6540
37,283.8660
34,761.1750
33,420.6440
Total Expenses
243,136.0000
240,620.0000
252,120.0000
181,884.0000
137,268.0000
Net Income from Continuing & Discontinued Operation
27,389.0000
44,943.0000
79,023.0000
179,299.0000
-306,889.0000
Normalized Income
20,872.8258
42,053.8774
87,556.3867
36,813.5410
-27,453.3878
Interest Expense
23,075.0000
24,667.0000
18,080.0000
23,679.0000
18,356.0000
Net Interest Income
-23,075.0000
-24,667.0000
-18,080.0000
-23,679.0000
-18,356.0000
EBIT
57,655.0000
84,044.0000
122,649.0000
256,643.0000
-349,217.0000
EBITDA
152,037.0000
174,523.0000
213,600.0000
333,434.0000
-289,992.0000
Reconciled Cost of Revenue
223,168.0000
219,947.0000
238,411.0000
173,211.0000
125,571.0000
Reconciled Depreciation
94,382.0000
90,479.0000
90,951.0000
76,791.0000
59,225.0000
Net Income from Continuing Operation Net Minority Interest
27,389.0000
44,943.0000
79,023.0000
179,299.0000
-306,889.0000
Total Unusual Items Excluding Goodwill
8,227.0000
3,817.0000
-11,292.0000
185,132.0000
-334,691.0000
Total Unusual Items
8,227.0000
3,817.0000
-11,292.0000
185,132.0000
-334,691.0000
Normalized EBITDA
143,810.0000
170,706.0000
224,892.0000
148,302.0000
44,699.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,710.8258
927.8774
-2,758.6133
42,646.5410
-55,255.3878
12/31/2020 - 7/21/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ROKRF ROK Resources Inc.
0.1325
+4.41%
RUBLF Rubellite Energy Corp.
1.5665
0.00%
NUVSF NuVista Energy Ltd.
9.74
+0.52%
OILSF Saturn Oil & Gas Inc.
1.6200
+0.62%
ZPTAF Surge Energy Inc.
4.3000
+1.18%
PIFYF Pine Cliff Energy Ltd.
0.6500
0.00%
ALVOF Alvopetro Energy Ltd.
3.6300
0.00%
MEGEF MEG Energy Corp.
17.39
-0.11%
HMENF Hemisphere Energy Corporation
1.2770
-1.01%
CDDRF Headwater Exploration Inc.
5.12
-3.21%