1.0700
+0.0500
+(4.90%)
As of 12:30:25 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,446,214.9540
3,446,214.9540
3,581,375.4030
4,703,622.0380
2,852,219.9280
Cost of Revenue
2,113,429.4560
2,113,429.4560
1,917,152.1400
1,543,553.1550
1,105,766.7020
Gross Profit
1,332,785.4980
1,332,785.4980
1,664,223.2630
3,160,068.8830
1,746,453.2260
Operating Expense
120,052.5400
120,052.5400
57,049.1630
217,912.6970
68,177.3760
Operating Income
1,212,732.9580
1,212,732.9580
1,607,174.1000
2,942,156.1860
1,678,275.8500
Net Non Operating Interest Income Expense
9,967.2440
9,967.2440
18,757.7810
12,117.6160
-19,937.1110
Pretax Income
1,205,522.5290
1,205,522.5290
1,632,968.4960
2,945,310.0610
1,627,573.7410
Tax Provision
262,147.4630
262,147.4630
353,387.6540
643,704.5140
361,616.3990
Net Income Common Stockholders
922,642.8690
922,642.8690
1,238,583.0860
2,178,474.6210
1,212,763.8080
Diluted NI Available to Com Stockholders
922,642.8690
922,642.8690
1,238,583.0860
2,178,474.6210
1,212,763.8080
Basic EPS
0.03
--
0.04
0.07
0.04
Diluted EPS
0.03
--
0.04
0.07
0.04
Basic Average Shares
33,333,335
--
33,333,335
33,333,335
33,333,335
Diluted Average Shares
33,333,335
--
33,333,335
33,333,335
33,333,335
Total Expenses
2,233,481.9960
2,233,481.9960
1,974,201.3030
1,761,465.8520
1,173,944.0780
Net Income from Continuing & Discontinued Operation
922,642.8690
922,642.8690
1,238,583.0860
2,178,474.6210
1,212,763.8080
Normalized Income
922,642.8690
922,642.8690
1,237,782.6971
2,173,176.6718
1,233,093.4889
Interest Income
27,805.4860
27,805.4860
25,388.2340
14,791.5540
4,110.6360
Interest Expense
15,012.2620
15,012.2620
4,266.0550
311.8880
16,295.1150
Net Interest Income
9,967.2440
9,967.2440
18,757.7810
12,117.6160
-19,937.1110
EBIT
1,220,534.7910
1,220,534.7910
1,637,234.5510
2,945,621.9490
1,643,868.8560
EBITDA
1,222,285.3190
1,222,285.3190
1,638,876.1280
2,946,807.2950
1,645,380.3810
Reconciled Cost of Revenue
2,113,429.4560
2,113,429.4560
1,917,152.1400
1,543,553.1550
1,105,766.7020
Reconciled Depreciation
1,750.5280
1,750.5280
1,641.5770
1,185.3460
1,511.5250
Net Income from Continuing Operation Net Minority Interest
922,642.8690
922,642.8690
1,238,583.0860
2,178,474.6210
1,212,763.8080
Total Unusual Items Excluding Goodwill
--
--
1,021.4360
6,779.6600
-26,136.7850
Total Unusual Items
--
--
1,021.4360
6,779.6600
-26,136.7850
Normalized EBITDA
1,222,285.3190
1,222,285.3190
1,637,854.6920
2,940,027.6350
1,671,517.1660
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
221.0471
1,481.7108
-5,807.1041
12/31/2021 - 7/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade