Vienna - Delayed Quote EUR

Danone S.A. (BN.VI)

Compare
70.72
-2.72
(-3.70%)
As of 1:00:18 PM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,209,000
27,376,000
27,619,000
27,661,000
24,281,000
Cost of Revenue
14,029,000
13,769,000
14,535,000
14,922,000
12,760,000
Gross Profit
13,180,000
13,607,000
13,084,000
12,739,000
11,521,000
Operating Expense
9,585,000
10,126,000
10,872,000
9,488,000
8,220,000
Operating Income
3,595,000
3,481,000
2,212,000
3,251,000
3,301,000
Net Non Operating Interest Income Expense
-361,000
-380,000
-357,000
-310,000
-262,000
Pretax Income
1,815,000
2,999,000
1,686,000
1,832,000
1,995,000
Tax Provision
743,000
929,000
768,000
778,000
589,000
Net Income Common Stockholders
1,003,000
2,017,000
873,000
945,000
1,898,000
Diluted NI Available to Com Stockholders
1,003,000
2,017,000
873,000
945,000
1,898,000
Basic EPS
3.14
--
1.36
1.48
2.94
Diluted EPS
3.13
--
1.36
1.48
2.94
Basic Average Shares
643,283.92
--
641,030.82
639,050.82
646,155.70
Diluted Average Shares
644,436.74
--
641,738.67
639,484.61
646,445.83
Total Operating Income as Reported
2,175,000
3,379,000
2,042,000
2,143,000
2,257,000
Total Expenses
23,614,000
23,895,000
25,407,000
24,410,000
20,980,000
Net Income from Continuing & Discontinued Operation
1,007,000
2,021,000
881,000
959,000
1,924,000
Normalized Income
2,001,500
2,021,000
881,000
1,765,250
2,681,170
Interest Income
401,000
403,000
341,000
155,000
156,000
Interest Expense
595,000
600,000
513,000
308,000
323,000
Net Interest Income
-361,000
-380,000
-357,000
-310,000
-262,000
EBIT
2,410,000
3,599,000
2,199,000
2,140,000
2,318,000
EBITDA
4,040,000
4,767,000
3,810,000
4,003,000
3,583,000
Reconciled Cost of Revenue
14,029,000
13,769,000
14,535,000
14,922,000
12,760,000
Reconciled Depreciation
1,630,000
1,168,000
1,611,000
1,863,000
1,265,000
Net Income from Continuing Operation Net Minority Interest
1,007,000
2,021,000
881,000
959,000
1,924,000
Total Unusual Items Excluding Goodwill
-1,326,000
--
-1,326,000
-1,075,000
-1,074,000
Total Unusual Items
-1,326,000
--
-1,326,000
-1,075,000
-1,074,000
Normalized EBITDA
5,366,000
4,767,000
3,810,000
5,078,000
4,657,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-331,500
--
--
-268,750
-316,830
12/31/2021 - 10/5/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers