16.90
+0.20
+(1.20%)
At close: 5:27:05 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
137,964,000
137,964,000
159,462,000
186,067,000
138,571,000
Cost of Revenue
92,335,000
92,335,000
98,016,000
99,116,000
83,803,000
Gross Profit
45,628,000
45,628,000
61,446,000
86,951,000
54,768,000
Operating Expense
36,461,000
36,461,000
37,509,000
38,061,000
34,831,000
Operating Income
9,167,000
9,167,000
23,937,000
48,890,000
19,937,000
Net Non Operating Interest Income Expense
-104,000
-104,000
-40,000
-36,000
-37,000
Pretax Income
9,523,000
9,523,000
24,184,000
50,328,000
21,002,000
Tax Provision
3,260,000
3,260,000
8,027,000
15,650,000
6,718,000
Net Income Common Stockholders
6,034,000
6,034,000
15,578,000
33,741,000
13,711,000
Diluted NI Available to Com Stockholders
6,034,000
6,034,000
15,578,000
33,741,000
13,711,000
Basic EPS
154.81
154.81
395.84
833.24
337.44
Diluted EPS
154.74
154.74
395.62
832.62
337.09
Basic Average Shares
38,979.99
38,976.81
39,355.31
40,494.59
40,634.13
Diluted Average Shares
38,994.44
38,994.44
39,376.17
40,523.89
40,674.60
Total Operating Income as Reported
9,167,000
9,167,000
23,936,000
48,889,000
19,936,000
Total Expenses
128,796,000
128,796,000
135,525,000
137,177,000
118,634,000
Net Income from Continuing & Discontinued Operation
6,034,000
6,034,000
15,578,000
33,741,000
13,711,000
Normalized Income
6,087,956
6,087,956
15,576,664
34,257,090.88
13,575,680
Interest Expense
104,000
104,000
40,000
36,000
37,000
Net Interest Income
-104,000
-104,000
-40,000
-36,000
-37,000
EBIT
9,627,000
9,627,000
24,224,000
50,364,000
21,039,000
EBITDA
16,327,000
16,327,000
30,481,000
56,165,000
26,404,000
Reconciled Cost of Revenue
92,335,000
92,335,000
98,016,000
99,116,000
83,803,000
Reconciled Depreciation
6,700,000
6,700,000
6,257,000
5,801,000
5,365,000
Net Income from Continuing Operation Net Minority Interest
6,034,000
6,034,000
15,578,000
33,741,000
13,711,000
Total Unusual Items Excluding Goodwill
-82,000
-82,000
2,000
-749,000
199,000
Total Unusual Items
-82,000
-82,000
2,000
-749,000
199,000
Normalized EBITDA
16,409,000
16,409,000
30,479,000
56,914,000
26,205,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,044
-28,044
664
-232,909.12
63,680
3/31/2021 - 3/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade