4.8900
+0.0100
+(0.20%)
At close: January 10 at 4:00:00 PM EST
4.9000
+0.01
+(0.20%)
After hours: January 10 at 6:00:05 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
57,658.0000
55,252.0000
83,597.0000
94,705.0000
66,437.0000
Cost of Revenue
22,950.0000
28,686.0000
30,070.0000
31,153.0000
30,640.0000
Gross Profit
34,708.0000
26,566.0000
53,527.0000
63,552.0000
35,797.0000
Operating Expense
45,278.0000
45,609.0000
62,493.0000
57,821.0000
45,854.0000
Operating Income
-10,570.0000
-19,043.0000
-8,966.0000
5,731.0000
-10,057.0000
Net Non Operating Interest Income Expense
--
--
--
-96.0000
-1,395.0000
Other Income Expense
-2,447.0000
1,728.0000
7,776.0000
17,160.0000
-739.0000
Pretax Income
-13,017.0000
-17,315.0000
-1,190.0000
22,795.0000
-12,191.0000
Tax Provision
24.0000
16.0000
-411.0000
5,752.0000
23.0000
Net Income Common Stockholders
-13,041.0000
-17,331.0000
-779.0000
17,043.0000
-12,214.0000
Diluted NI Available to Com Stockholders
-13,041.0000
-17,331.0000
-779.0000
17,043.0000
-12,214.0000
Basic EPS
-1.11
-1.50
-0.07
1.44
-0.97
Diluted EPS
-1.11
-1.50
-0.07
1.43
-0.97
Basic Average Shares
11,724.7500
11,574.0000
11,942.0000
11,851.0000
12,200.3020
Diluted Average Shares
11,724.7500
11,574.0000
11,942.0000
11,939.0000
12,200.3020
Total Operating Income as Reported
-12,282.0000
-19,980.0000
-9,256.0000
5,666.0000
-10,796.0000
Rent Expense Supplemental
39.0000
35.0000
1,022.0000
949.0000
1,428.0000
Total Expenses
68,228.0000
74,295.0000
92,563.0000
88,974.0000
76,494.0000
Net Income from Continuing & Discontinued Operation
-13,041.0000
-17,331.0000
-779.0000
17,043.0000
-12,214.0000
Normalized Income
-11,859.1600
-18,696.1200
-5,865.2816
4,214.1840
-11,476.4041
Interest Income
--
--
--
--
1,405.5140
Interest Expense
--
--
--
96.0000
1,395.0000
Net Interest Income
--
--
--
-96.0000
-1,395.0000
EBIT
-10,570.0000
-19,043.0000
-8,966.0000
22,891.0000
-10,796.0000
EBITDA
-3,274.0000
-6,867.0000
3,423.0000
35,669.0000
2,478.0000
Reconciled Cost of Revenue
22,950.0000
28,686.0000
30,070.0000
31,153.0000
30,640.0000
Reconciled Depreciation
7,296.0000
12,176.0000
12,389.0000
12,778.0000
13,274.0000
Net Income from Continuing Operation Net Minority Interest
-13,041.0000
-17,331.0000
-779.0000
17,043.0000
-12,214.0000
Total Unusual Items Excluding Goodwill
-1,496.0000
1,728.0000
7,776.0000
17,160.0000
-739.0000
Total Unusual Items
-1,496.0000
1,728.0000
7,776.0000
17,160.0000
-739.0000
Normalized EBITDA
-1,778.0000
-8,595.0000
-4,353.0000
18,509.0000
3,217.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0000
Tax Effect of Unusual Items
-314.1600
362.8800
2,689.7184
4,331.1840
-1.4041
12/31/2020 - 9/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NEM.VI Nemetschek SE
98.20
+1.60%
TBX0.F tick Trading Software AG
8.50
+6.25%
XF1.AX Xref Limited
0.2150
0.00%
SBIGW SpringBig Holdings, Inc.
0.0007
+133.33%
IFA1V.HE Innofactor Oyj
1.6900
-0.29%
247.ST 24SevenOffice Group AB
24.50
0.00%
AUUDW Auddia Inc.
0.0363
+30.58%
AKR.V Ackroo Inc.
0.1400
-3.45%
SBIG SpringBig Holdings, Inc.
0.0790
-7.06%
DHX DHI Group, Inc.
2.1000
-3.67%