Cboe UK GBp
Braemar Plc (BMSL.XC)
230.00
0.00
(0.00%)
At close: 2:46:49 PM GMT+1
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
152,751
152,751
152,911
101,310
83,695
Cost of Revenue
--
--
--
--
17,000
Gross Profit
--
--
--
--
94,778
Operating Expense
137,186
137,186
132,953
90,895
75,976
Operating Income
15,565
15,565
19,958
10,415
7,719
Net Non Operating Interest Income Expense
-2,172
-2,172
-1,604
-1,381
-1,486
Pretax Income
7,523
7,523
9,451
8,543
5,136
Tax Provision
2,899
2,899
4,855
1,839
1,574
Net Income Common Stockholders
4,624
4,624
4,596
13,919
4,532
Diluted NI Available to Com Stockholders
4,624
4,624
4,596
13,919
4,532
Basic EPS
0.16
--
0.16
0.46
0.16
Diluted EPS
0.13
--
0.13
0.37
0.13
Basic Average Shares
29,547.81
--
28,990.89
30,552.53
31,366.38
Diluted Average Shares
36,112.83
--
34,837.58
37,490.79
37,914.55
Total Operating Income as Reported
9,044
9,044
11,669
9,546
6,622
Total Expenses
137,186
137,186
132,953
90,895
75,976
Net Income from Continuing & Discontinued Operation
4,624
4,624
4,596
13,919
4,532
Normalized Income
8,259.65
8,259.65
20,799.11
7,076.88
4,278.87
Interest Income
651
651
202
81
156
Interest Expense
2,823
2,823
1,806
1,462
1,642
Net Interest Income
-2,172
-2,172
-1,604
-1,381
-1,486
EBIT
10,346
10,346
11,257
10,005
6,778
EBITDA
14,151
14,151
14,621
13,488
10,480
Reconciled Cost of Revenue
--
--
--
--
17,000
Reconciled Depreciation
3,805
3,805
3,364
3,483
3,702
Net Income from Continuing Operation Net Minority Interest
4,624
4,624
4,596
6,704
3,562
Total Unusual Items Excluding Goodwill
-5,915
-5,915
-8,831
-472
-1,045
Total Unusual Items
-5,915
-5,915
219
-472
-1,045
Normalized EBITDA
20,066
20,066
14,402
13,960
11,525
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,279.35
-2,279.35
-1,677.89
-99.12
-328.13
2/28/2021 - 4/15/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade