0.0750
-0.0050
(-6.25%)
At close: April 17 at 3:45:47 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,838.7710
14,659.3140
12,671.0370
11,614.1930
--
Cost of Revenue
14,138
4,261.5280
4,269.6880
4,126.9700
10.3850
Gross Profit
11,700.7710
10,397.7860
8,401.3490
7,487.2230
-10.3850
Operating Expense
18,081.3710
12,748.6320
14,063.0530
13,822.4200
1,559.6380
Operating Income
-6,380.6000
-2,350.8460
-5,661.7040
-6,335.1970
-1,570.0230
Net Non Operating Interest Income Expense
-3,004.4720
-2,843.0990
-2,448.0080
-267.4790
--
Other Income Expense
-5,517.5630
-6,680.9430
5,920.2250
-5,595.6100
-2,302.3310
Pretax Income
-14,902.6350
-11,874.8880
-2,189.4870
-12,198.2860
-3,872.3540
Tax Provision
627.0190
626.0630
1,306.6800
1,553.8350
--
Net Income Common Stockholders
-15,529.6540
-12,500.9510
-3,496.1670
-13,328.5740
-2,943.8360
Diluted NI Available to Com Stockholders
-15,529.6540
-12,500.9510
-3,496.1670
-13,328.5740
-2,943.8360
Basic EPS
-0.08
-0.07
-0.02
-0.10
-0.02
Diluted EPS
-0.08
-0.07
-0.02
-0.10
-0.02
Basic Average Shares
179,346.1420
174,924.4060
171,500.1330
158,099.1420
134,376.8560
Diluted Average Shares
179,346.1420
174,924.4060
171,500.1330
158,099.1420
134,376.8560
Total Operating Income as Reported
-11,183.1480
-7,991.0610
-8,086.8270
-9,574.6780
-4,421.9180
Total Expenses
32,219.3710
17,010.1600
18,332.7410
17,949.3900
1,570.0230
Interest Income
--
--
--
126.7530
--
Interest Expense
3,004.4720
2,843.0990
2,448.0080
267.4790
--
Net Interest Income
-3,004.4720
-2,843.0990
-2,448.0080
-267.4790
--
Net Income from Continuing & Discontinued Operation
-15,529.6540
-12,500.9510
-3,496.1670
-13,328.5740
-2,943.8360
Normalized Income
-13,475.8976
-9,788.9624
-8,666.2405
-12,063.5067
-1,578.8700
EBIT
-11,898.1630
-9,031.7890
258.5210
-11,930.8070
-3,872.3540
EBITDA
-8,554.7980
-6,102.8940
3,273.9700
-6,890.0130
-3,861.9690
Reconciled Cost of Revenue
14,138
4,261.5280
1,254.2390
512.4470
10.3850
Reconciled Depreciation
3,343.3650
2,928.8950
3,015.4490
5,040.7940
10.3850
Net Income from Continuing Operation Net Minority Interest
-15,529.6540
-12,500.9510
-3,496.1670
-13,328.5740
-3,984.7760
Total Unusual Items Excluding Goodwill
-2,416.1840
-4,519.9810
7,006.4690
-1,721.1800
-2,405.9060
Total Unusual Items
-2,416.1840
-4,519.9810
7,006.4690
-1,721.1800
-2,405.9060
Normalized EBITDA
-6,138.6140
-1,582.9130
-3,732.4990
-5,168.8330
-1,456.0630
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
--
Tax Effect of Unusual Items
-362.4276
-1,807.9924
1,836.3955
-456.1127
--
12/31/2020 - 2/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SCLT.V Searchlight Resources Inc.
0.0100
0.00%
FCLIF Full Circle Lithium Corp.
0.1962
0.00%
FRI.V Freeport Resources Inc.
0.0300
0.00%
TORQ.V Torq Resources Inc.
0.0550
-8.33%
SKRR.V SKRR Exploration Inc.
0.2750
+3.77%
AWLI.CN Ameriwest Lithium Inc.
0.1500
0.00%
ZEUS.CN Zeus North America Mining Corp.
0.1850
+2.78%
GCX.V Granite Creek Copper Ltd.
0.0200
0.00%
LEXT.CN Lexston Mining Corporation
0.2500
0.00%
VRB.V Vanadiumcorp Resource Inc.
0.1200
-7.69%