2.7200
+0.0400
+(1.49%)
At close: April 16 at 12:57:56 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
82,774
90,365
103,963
157,707
125,062
Cost of Revenue
44,001
46,418
47,879
73,777
59,477
Gross Profit
38,773
43,947
56,084
83,930
65,585
Operating Expense
67,227
73,394
69,605
89,582
69,873
Operating Income
-28,454
-29,447
-13,521
-5,652
-4,288
Net Non Operating Interest Income Expense
-9,039
-8,968
-8,544
-10,933
-7,899
Pretax Income
-43,903
-45,925
-24,699
-21,383
-9,179
Tax Provision
-812
-1,646
-1,223
7,268
2,397
Net Income Common Stockholders
-41,764
-39,464
-23,146
-32,087
-12,891
Diluted NI Available to Com Stockholders
-41,764
-39,464
-23,146
-32,087
-12,891
Basic EPS
-0.05
-0.05
-0.03
-0.05
-0.02
Diluted EPS
-0.05
-0.05
-0.03
-0.05
-0.02
Basic Average Shares
739,575
739,575
731,935
698,233
669,459
Diluted Average Shares
739,575
739,575
731,935
698,233
669,459
Total Operating Income as Reported
-35,986
-35,499
-17,534
-6,231
-5,377
Total Expenses
111,228
119,812
117,484
163,359
129,350
Net Income from Continuing & Discontinued Operation
-41,764
-39,464
-23,146
-32,087
-12,891
Normalized Income
-35,418.8726
-38,553.6194
-23,311.9612
-24,612.9500
-13,838.7000
Interest Income
46
44
250
319
88
Interest Expense
8,055
8,045
8,229
11,252
7,987
Net Interest Income
-9,039
-8,968
-8,544
-10,933
-7,899
EBIT
-35,848
-37,880
-16,470
-10,131
-1,192
EBITDA
1,256
3,960
20,738
28,925
23,450
Reconciled Cost of Revenue
44,001
46,418
47,879
73,777
59,477
Reconciled Depreciation
28,944
33,515
37,208
39,056
24,642
Net Income from Continuing Operation Net Minority Interest
-43,160
-44,623
-25,058
-30,287
-12,891
Total Unusual Items Excluding Goodwill
-7,887
-6,295
-1,837
-7,005
1,170
Total Unusual Items
-7,887
-6,295
-1,837
-7,005
1,170
Normalized EBITDA
9,143
10,255
22,575
35,930
22,280
Tax Rate for Calcs
0
0
0
0.0002
0.0002
Tax Effect of Unusual Items
-145.8726
-225.6194
-90.9612
-1,330.9500
222.3000
9/30/2021 - 12/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade